PVA TePla is a German equipment supplier, mostly for the semiconductor industry but also for the industrial market.
TMT |
Initiation
Gert Fisahn
Manager Investor Relations
Jalin Ketter
CEO
Forecast net cash (€m)
26.1
Forecast gearing ratio (%)
N/A
% | 1M | 3M | 12M |
---|---|---|---|
Actual | 6.2 | (13.7) | 5.9 |
Relative | 2.7 | (21.8) | (9.6) |
52 week high/low | €23.6/€14.2 |
PVA TePla has transitioned from a small seller of industrial systems to a materials technology and metrology solutions company, set to reach c €280m in revenues in FY24. Its increasing exposure to the fast-growing semiconductor industry (more than two-thirds of sales) and high-end materials markets is securing growth, driven by AI, digitisation and e-mobility. The combination of a higher capital intensity in the semiconductor industry and growing end markets bodes well for players like PVA TePla, which are exposed to the fast-growing part of equipment sales like metrology. Despite this, PVA TePla is still largely valued as an industrial company, trading at a significant discount to peers and our DCF.
Y/E Dec | Revenue (€m) | EBITDA (€m) | PBT (€m) | EPS (c) | P/E (x) | P/CF (x) |
---|---|---|---|---|---|---|
2022A | 205.2 | 30.0 | 24.6 | 84.86 | 23.4 | N/A |
2023A | 263.4 | 41.5 | 36.3 | 122.17 | 16.3 | N/A |
2024E | 284.2 | 47.9 | 42.9 | 144.16 | 13.8 | N/A |
2025E | 305.9 | 53.2 | 47.8 | 160.03 | 12.4 | N/A |