Last close As at 05/08/2026
AUD0.12
▲ 0.01 (4.55%)
Market capitalisation
AUD52m
Research: TMT
Freelancer reported FY24 results that confirmed that the core Freelancer marketplace saw improved customer acquisition and retention in Q424, providing positive momentum going into FY25. With a streamlined cost base and a focus on using AI to deliver a wider range of quality services at a lower cost, management is targeting double-digit revenue growth and sustainable profitability in FY25. We have revised up our FY25 forecasts to reflect the better performance in Q424.
| Year end | Revenue (AUDm) | EBIT(adj) (AUDm) | PBT (AUDm) | EPS (AUc) | P/E (x) |
|---|---|---|---|---|---|
| 12/23 | 53.3 | 0.6 | 0.3 | 0.06 | N/A |
| 12/24 | 51.0 | 0.8 | (1.2) | (0.26) | N/A |
| 12/25e | 54.1 | 1.4 | 1.2 | 0.19 | 86.4 |
| 12/26e | 58.2 | 1.6 | 1.4 | 0.22 | 72.5 |
Freelancer reported a gross marketplace value (GMV) decline of 7.1% for FY24 resulting in a revenue decline of 4.3%. The Freelancer division saw a small GMV decline of 1.3% for FY24 and a larger 8.2% decline in revenue over the same period, but for Q424, GMV increased 0.5% y-o-y and was 1.4% higher y-o-y in US dollar terms. Escrow.com GMV declined 7.9% in FY24 but, due to higher take rates, grew revenue 14.5%. Company adjusted operating profit, which excludes unrealised FX losses of A$1.7m in FY24, was A$0.8m in FY24 compared to A$0.6m in FY23. Freelancer reported a net loss after tax of A$0.8m and closed the year with cash of A$23.2m, or A$10.8m net of lease liabilities. We have revised our FY25 forecasts, reflecting higher GMV and revenue growth and higher profitability, and introduced FY26 forecasts.
As well as using AI tools internally, Freelancer is supporting its freelancers to use AI so that the company can provide the widest range of skills at the lowest cost and with the highest quality. AI also represents a growth category where clients rely on freelancers to help them on their AI journeys. In the enterprise business, this includes using freelancers to train and provide data to large foundational models.
On an EV/sales basis across FY25 and FY26, Freelancer trades at an average discount of 59% to its closest peers (Upwork and Fiverr). Sustained growth in GMV and revenue towards the company’s targets will be key to reducing this gap. Catalysts could include higher retention rates in the core marketplace, enterprise contract wins, vertical diversification for Escrow.com, and growing GMV and take rates for Loadshift.
Freelancer reported a revenue decline of 4.4% y-o-y to A$51.0m. This was marginally lower than our $51.5m forecast. Gross margin was slightly lower than the prior year, mainly due to higher two-factor authentication costs. Company adjusted operating profit, which uses the reported loss before tax of A$1.3m and adds back share-based payments, unrealised FX losses (A$1.7m in FY24) and non-lease-related depreciation, was A$0.8m in FY24 compared to A$0.6m in FY23. We note that this measure accounts for the lease payments made for premises, which are spread across depreciation (A$4.5m) and interest costs (A$1.3m). After a A$0.5m tax credit, the company reported a net loss after tax of A$0.8m.
Cash and cash equivalents stood at A$23.2m at year-end, up from A$21.0m at the end of FY23. The company generated an operating cash inflow of A$5.8m, offset by lease payments of A$5.0m and capex of A$0.1m, resulting in a net cash inflow of A$0.8m. Net cash after leases of A$12.4m was A$10.8m at year-end, up from A$4.0m at the end of FY23.
The Freelancer division saw a small GMV decline of 1.3% for FY24 and a larger 8.2% decline in revenue over the same period. For Q424, GMV increased 0.5% y-o-y and was 1.4% higher y-o-y in US dollar terms. During Q424, the division added 1.69m new users and 173k new projects. The average project size grew 29% y-o-y to US$334, helped by a pause in a specific global fleet engagement (which typically generates a high volume of low-value projects) while the business moved to a new operating model with that client. Marketplace liquidity improved, with a 24% y-o-y increase in average bids per project to 51 and a 61% y-o-y increase in entries per contest to 527. The company tracks various measures to assess customer behaviour, and one measure, new client deposits (value in the first 30 days after sign-up) is a lead indicator of GMV and revenue growth. In Q424, this measure increased by 18.6% y-o-y in US dollar terms and on a rolling 30-day basis, is currently up 17.7% y-o-y. The company noted that GMV on a rolling four-week basis is currently up 7.8% y-o-y in US dollar terms. The business also improved retention by 5%, providing the foundations for a stronger performance in FY25.
We discuss the operational performance of each area of the business.
We estimate that the core Freelancer marketplace GMV declined c 3% in FY24, but we estimate that GMV returned to year-on-year growth of 8% in Q424 as various initiatives started to take effect (more detail below). We estimate that the take rate was c 36%, versus 37% in FY23.
In the Enterprise segment, Freelancer earns revenue in two ways: firstly via jobs transacted via its marketplace and secondly via services undertaken for specific customers. In FY24, the business saw a reduction in enterprise service revenues to A$1.5m from A$3.7m in FY23 partly because work for one customer was completed.
Loadshift saw a 15% increase in GMV in FY24. In Q424, 11,284 jobs were posted, the number of quotes per job increased 12.5% to 6.3, 3,087 loads were awarded and 2,661 loads were delivered, equating to a delivery rate of 26.2%, up from 23.6% in Q423.
To improve the platform, the business has expanded the amount of information required from customers so that carriers have sufficient detail about the job to be able to accurately quote for the load. Improvements have been made to the price estimator tool and load tracking has been added. Zoom-based in-app video and audio calling was recently deployed, making it easier for carriers to communicate with customers.
Escrow.com GMV declined 7.9% in FY24, although the company generated its largest ever transaction in Q324, with a US$50m IPv4 transaction, which resulted in GMV growth of 31% y-o-y in Q324. Conversely, divisional revenue increased 14.5% y-o-y helped by a notable increase in take rates (FY24 1.27% vs FY23 1.02%).
The business continued to enhance its integration offering with a major e-commerce platform (the trial of this service will continue into H125), upgraded card processing capabilities and added more support hours.
E-commerce will continue to be a priority in FY25 and the business is actively discussing partnerships in the automotive and maritime markets.
At the start of 2024, Freelancer set the following product goals for the year:
The company is keen to convert clients from one-time users of the platform to loyal, repeat customers. To help move the experience of using Freelancer from a transactional one to an engaging, retentive experience, the company made the following enhancements to the platform during FY24:
The company is focused on ensuring that freelancers stay at the forefront of AI to enhance their productivity and quality of output. This applies to both the use of AI tools by freelancers to enhance their skills and the requirements of customers who need help navigating the new AI world.
Freelancer has developed specialised AI tools and integrations for use by freelancers and has observed that many freelancers are using these tools to expand their skills to new disciplines and to deliver work faster.
In the chart below, we show the significant growth in demand for AI-related projects during FY24. Freelancer is positioning itself as the place where clients can get help with developing AI agents.
Within the enterprise segment, Freelancer is supporting companies with their AI training. Freelancer has brought onboard more than 130,000 freelancers from more than 60 distinct language groups to service this market. For one large technology company, Freelancer has provided freelancers to undertake a variety of tasks, starting with training the large language model by using freelancers with language skills outside the more widely spoken languages. In Q424, it expanded this to collection of data for use in training (eg speech, points of interest) and to technical writing services and translation services.
Freelancer has partnered with an AI technology company called Retell.ai and will use its freelancers to distribute, integrate and deliver Retell.ai’s AI agents. Examples of the kind of work the agents can undertake include phone answering, scheduling appointments or providing a hotel concierge service.
As noted above, growth in new client deposits accelerated through H224. The company has used a variety of channels to market to clients, included search engine optimisation (SEO), non-brand Google search engine marketing (SEM) and non-brand Bing SEM, and has also seen growth in direct traffic. The company also introduced a new system called IRIS to catch poor behaviour in the marketplace. The company experimented with new acquisition channels to drive client signups and will continue to develop these.
In Q424, the company launched a new marketplace for fixed-scope services, called Freemarket. We understand this is similar to the Fiverr business model. This supports a one-click, e-commerce style purchase of services.
In 2024, the company launched a dark-mode variant of the website and will invest further in this in 2025. A new iPad app was launched (previously tablets used either mobile or desktop variants of the site). The company hired a new head of brand marketing and built out a formal brand strategy.
The company has outlined the following targets and priorities for FY25:
We have revised our forecasts for FY25 and introduce forecasts for FY26. We have increased our growth rate for the core marketplace GMV, reflecting the improvement from Q424. We have increased our Escrow.com take rates to reflect the higher rates achieved in FY24.
Our revenue forecast for FY25 is conservatively below the double-digit growth target; we will revisit it after the Q125 update, which should provide evidence of improvements in both the Freelancer and Escrow divisions. Our forecasts incorporate c 10% headcount growth in both years; despite this we are forecasting an increase in company adjusted operating profit for both years. We note that the strengthening of the US dollar versus the Australian dollar could provide tailwinds for revenue growth, as the majority of revenue is generated in US dollars.
General disclaimer and copyright
This report has been commissioned by Freelancer and prepared and issued by Edison, in consideration of a fee payable by Freelancer. Edison Investment Research standard fees are £60,000 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.
Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.
Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.
No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.
Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.
Copyright 2025 Edison Investment Research Limited (Edison).
Australia
Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.
New Zealand
The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.
United Kingdom
This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or sol icitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.
This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.
This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.
United States
Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.
London │ New York │ Frankfurt
20 Red Lion Street
London, WC1R 4PS
United Kingdom
Research: Investment Companies
Gresham House Energy Storage Fund (GRID), the UK’s largest listed fund investing in utility-scale battery energy storage systems (BESS), has released a trading update ahead of the publication of its annual results for the year ended 31 December 2024 (expected April 2025). The update confirms that the improvement in the revenue environment for BESS, which began in Q224, continued throughout 2024 and into the first two months of 2025. In addition, all project augmentations and new projects that were underway in 2024 have been completed or are close to completion. The update also confirms that GRID’s three-year strategy to increase earnings and operating capacity, and negotiate refinancing based on contracted revenues (announced in November 2024) is proceeding as planned. This bodes well for the company’s commitment to reinstate dividend payments in H225 and sets the scene for some narrowing of GRID’s substantial share price discount to NAV.