Norcros (LSE: NXR)

Last close As at 20/04/2024

GBP1.72

−3.00 (−1.71%)

Market capitalisation

GBP155m

Norcros is a leading supplier of showers, enclosures and trays, tiles, taps and related fittings and accessories for bathrooms, kitchens, washrooms and other commercial environments. It has operations in the UK and South Africa, with some export activity from both countries.

The UK’s new build housing market is subdued following the interest rate increases, although the repair, maintenance and improvement market has been more robust. In South Africa, demand across the board has been affected by the ongoing power disruption issues, which are likely to remain a feature.

Latest Insights

View More

Industrials | Flash note

Norcros — FY24 trading in line with expectations

Industrials | Update

Norcros — UK margins up materially, South Africa stabilising

Industrials | Update

Norcros — Strong anchors weather the storms

Industrials | Update

Norcros — New CEO likely to pursue existing strategy

Sector

Industrials

Equity Analyst

Andy Murphy

Andy Murphy

Director, Financials & Industrials

Key Management

  • James Eyre

    CFO

  • Thomas Willcocks

    CEO

Balance Sheet

Forecast net debt (£m)

40

Forecast gearing ratio (%)

18

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (9.2) (6.0) (9.5)
Relative (10.7) (10.6) (9.3)
52 week high/low 195.0p/135.5p

Financials

FY24 trading underpins Norcros’s compelling investment case, where its new product development initiatives, market positioning and self-help initiatives allow it to take market share in both the UK and South Africa. We believe that Norcros’s key strengths are underappreciated and that legacy issues have been resolved. Its rating is low at 5.6x FY24e P/E, which is attractive, especially when compared to its yield of 5.7% on its well-covered dividend. We retain our estimates and value the shares at 246p, implying c 40% upside.

Y/E Mar Revenue (£m) EBITDA (£m) PBT (£m) EPS (fd) (p) P/E (x) P/CF (x)
2022A 396.3 47.0 38.6 37.99 4.5 3.0
2023A 441.0 52.3 41.5 40.89 4.2 2.9
2024E 411.7 49.3 35.3 30.00 5.7 3.1
2025E 412.0 49.8 36.5 30.92 5.6 3.1

Research

Update

Industrials

Norcros — FY21 profitability exceeds prior year

Update

Industrials

Norcros — Momentum maintained

Update

Industrials

Norcros — Revenue rebound has accelerated in H2

Update

Industrials

Norcros — Resilient business performance

Update

Industrials

Norcros — Plenty of positives in Q2

norcros03

Update

Industrials

Norcros — Clear trading recovery seen

Update

Industrials

Norcros — Adapting to changing markets

Update

Industrials

Norcros — FY20 outturn affected by COVID-19

Update

Industrials

Norcros — Overseas challenges reduce estimates

Update

Industrials

Norcros — Strength in diversity

Update

Industrials

Norcros — Maintaining forward progress

norcros03

Update

Industrials

Norcros — On track for expected progress in FY20

Update

Industrials

Norcros — Making good organic and acquisitive progress

Update

Industrials

Norcros — Growing and investing

Update

Industrials

Norcros — Positive progress in H1

Update

Industrials

Norcros — Good start to the year

Update

Industrials

Norcros — Explicit growth aspirations

norcros03

Update

Industrials

Norcros — Organic and acquisitive earnings growth

Outlook

Industrials

Norcros — Re-rating potential

Update

Industrials

Norcros — Solid H2 performance

research

Industrials

Norcros — Update 12 December 2016

Update

Industrials

Norcros — Update 22 April 2016

Concept of energy storage unit consisting of multiple conected containers with batteries. 3d rednering.

thematic

Industrials

Battery energy storage

thematic

Consumer

IPO apocalypse

thematic

TMT

ESG, moving beyond the box tick

thematic

Industrials

A new paradigm for space

thematic

Industrials

The emergence of mega-constellations

thematic

Industrials

Internet in the sky

thematic

Industrials

Truth creates light

thematic

Industrials

All-seeing eye in the sky

thematic

Consumer

Circular economy business models

thematic

Industrials

BayWa – Focus on sustainability

thematic

Industrials

Investment themes: IPO boom in London

thematic

Industrials

The circular economy

thematic

Industrials

EV outlook #1 – Growth, policy and net zero

thematic

Industrials

Water – The real liquidity crisis

thematic

Industrials

Greece – Changing the narrative

thematic

Consumer

Illuminator: August Update

thematic

Industrials

Renewables rising – Sector primer

thematic

Consumer

Deutsche Börse Eigenkapitalforum 2014 Research Guide

thematic

Industrials

German Mittelstand Conference

thematic

Industrials

German industrials spotlight: Sand in the gears

thematic

Industrials

German industrials spotlight: Industrial machinery

thematic

Industrials

German industrials: Global ambitions

thematic

Industrials

DSEi: Feedback and thoughts