Walker Greenbank


£59.3m market cap

83.5p last close

Walker Greenbank is a luxury interior furnishings group combining specialist design skills with high-quality upstream manufacturing facilities. Leading brands include Harlequin, Sanderson, Morris & Co, Scion, Anthology, Zoffany and Clarke & Clarke.

Investment summary

Walker Greenbank reported a small y-o-y increase in group revenue in H120 (15 October) together with more significant profit improvement in both divisions. This chiefly reflected progress with heritage brands and associated manufacturing benefits. Consistent with the end FY19 position, the interim dividend was rebased, with an expectation that the full year payout will be maintained at the prior year level (ie 30%). The company improved its balance sheet net cash position slightly to £0.9m at the period end. We believe the refreshed strategy under a new management team is evolutionary, bringing greater focus and intensity to existing business strengths.

Y/E Jan
Revenue (£m)
PBT (£m)
EPS (p)
P/E (x)
P/CF (x)
2018A 112.2 15.7 12.3 14.1 5.9 8.4
2019A 113.3 12.9 9.1 10.2 8.2 4.7
2020E 109.8 11.6 7.4 8.3 10.1 6.0
2021E 112.8 12.0 7.8 9.1 9.2 5.3
Industry outlook

The UK interior furnishings industry has experienced uncertainty for many years under the influence of economic shifts and fashion changes. Many brands have failed to grow, while significant production capacity has been closed down, with manufacture for the volume segment largely moved overseas. Success continues to be delivered by businesses able to differentiate themselves from competition by consistently offering innovative and high-quality design and products.

Last updated on 17/01/2020
Share price graph
Balance sheet
Forecast net cash (£m) 0.8
Forecast gearing ratio (%) N/A
Price performance
Actual (3.5) 2.5 (5.1)
Relative* (5.3) (4.5) (16.3)
52-week high/low 91.0p/56.2p
*% relative to local index
Key management
Lisa Montague CEO
Michael Williamson Interim Chief Financial Officer

Content on Walker Greenbank