<img class=" " src="https://www.edisongroup.com/wp-content/uploads/2018/07/Cosumers-and-users.jpg" alt="">

The MISSION Group

LN: TMG

Market Cap£56m

Last Close 62p

The MISSION Group is a collective of integrated and specialist creative agencies, employing 1,150 people in the UK, Europe, Asia and the US.

More The MISSION Group content >

Investment summary

After a particularly strong Q421, The MISSION Group’s FY21 results were ahead of market forecasts, with revenue up by 18% (17% organic) and operating margins at 11.1%, from 3.1% in FY20 – substantial progress towards management’s 14% target. The £6.7m of outstanding acquisition payments were met in FY21, with year-end obligations reduced to £3.3m. Net debt of £10.3m is comfortably within leverage targets, giving flexibility to invest further to drive growth. A recommended final dividend of 1.6p means a total payment 4% up on FY19’s 2.3p, indicating management’s confidence in FY22 prospects.

Y/E Dec	Revenue (£m)	EBITDA (£m)	PBT (£m)	EPS (fd) (p)	P/E (x)	P/CF (x)
2020A	61.5	3.1	1.2	1.0	62.0	4.8
2021A	72.5	9.1	7.5	6.5	9.5	9.8
2022E	N/A	N/A	N/A	N/A	N/A	N/A
2023E	N/A	N/A	N/A	N/A	N/A	N/A

Content on The MISSION Group

The Mission Group – Making the work count

TMT | research QuickView | 29 March 2022

<img alt="" data-src="https://www.edisongroup.com/wp-content/uploads/2019/06/Cosumers-and-users-300x200.jpg" class=" w-100 h-100 lazyload" src="data:image/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw=="><noscript><img class=" w-100 h-100" src="https://www.edisongroup.com/wp-content/uploads/2019/06/Cosumers-and-users-300x200.jpg" alt="">

The Mission Group – Investing in talent

TMT | research QuickView | 19 January 2022

<img alt="" data-src="https://www.edisongroup.com/wp-content/uploads/2019/06/Cosumers-and-users-300x200.jpg" class=" w-100 h-100 lazyload" src="data:image/gif;base64,R0lGODlhAQABAAAAACH5BAEKAAEALAAAAAABAAEAAAICTAEAOw=="><noscript><img class=" w-100 h-100" src="https://www.edisongroup.com/wp-content/uploads/2019/06/Cosumers-and-users-300x200.jpg" alt="">

The MISSION Group – executive interview

TMT | Edison TV | 22 November 2021

View more

Follow this company

Register to receive research on The MISSION Group as it is published

<img class=" w-100 h-100" src="https://www.edisongroup.com/wp-content/uploads/2018/07/Fiona-OW-100x100.png" alt="">

Fiona Orford-Williams

Director, media

<img class=" w-100 h-100" src="https://www.edisongroup.com/wp-content/uploads/2019/01/Russell-P-100x100.png" alt="">

Russell Pointon

Director, consumer & media

Sector
TMT Access more TMT content

Share price graph

Balance sheet
Forecast net debt (£m)	N/A
Forecast gearing ratio (%)	N/A

Price performance

%

1m

3m

12m

Actual	(1.6)	0.8	(27.1)
Relative*	2.1	3.6	(28.5)
52-week high/low		86.5p/46.0p

*% relative to local index

Key management
James Clifton	CEO
Peter Fitzwilliam	CFO

Company website

You may also be interested in…