€3184.1m market cap
€9.9 last close
OPAP was founded in 1958 as the Greek national lottery and it is the exclusive licensed operator of all numerical lotteries, sports betting, VLTs, instant and passive lotteries and horse racing. OPAP listed in 2001 and was fully privatised in 2013.
Investment summary
OPAP is Europe’s only listed gaming operator with 100% pre-paid exclusive retail licences, providing significant barriers to entry. OPAP is over halfway through its 2020 Vision plan to create a leading gaming entertainment company and further momentum is underway with full deployment of video lottery terminals (VLTs), as well as a move into online. The business is highly cash generative, with the bulk of free cash flow (FCF) paid out as dividends (this equated to over 100% of FCF in 2018). In July 2019, Sazka Group made a bid to increase its stake in OPAP at €9.12/share (the major shareholder Emma Delta Hellenic Holding has a 33.0% stake, within which Sazka Group has a 24.7% stake with board representation).
Y/E Dec |
Revenue (€m) |
EBITDA (€m) |
PBT (€m) |
EPS (fd) (c) |
P/E (x) |
P/CF (x) |
|---|---|---|---|---|---|---|
| 2017A | 1455.5 | 306.5 | 197.5 | 42.41 | 23.3 | N/A |
| 2018A | 1547.0 | 353.6 | 234.9 | 51.88 | 19.1 | N/A |
| 2019E | 1635.0 | 408.7 | 271.7 | 60.47 | 16.4 | N/A |
| 2020E | 1845.0 | 465.0 | 311.1 | 66.35 | 14.9 | N/A |
| Last updated on 21/10/2019 | ||||||
Industry outlook
The Hellenic Gaming Commission estimates that the total legal Greek gaming market amounted to €1.9bn in 2017, of which OPAP comprised €1.37bn gross gaming revenues (including horse racing and Hellenic Lotteries). Land-based casinos comprised an estimated €254m, with online amounting to c €280m.
Last updated on 21/10/2019
Sector |
|---|
| TMT |
Share price graph
Balance sheet |
|
|---|---|
| Forecast net debt (€m) | 493.6 |
| Forecast gearing ratio (%) | 72 |
Price performance
% |
1m |
3m |
12m |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|||||||||||||||
| *% relative to local index | |||||||||||||||
Key management |
|
|---|---|
| Damian Cope | CEO |
| Nikos Polymenakos | Investor Relations Director |
You may also be interested in…
- Aladdin Blockchain Technologies
- artec technologies
- bet-at-home
- Beta Systems
- Cliq Digital
- Codere
- CREALOGIX Group
- Cyan
- DATAGROUP
- Edel
- EQS Group
- Esker
- Expert System
- Flatex
- GO internet
- Max 21
- Mensch & Maschine Software
- Mondo TV
- mVISE
- Mynaric
- Pantaflix
- Piteco
- Riber
- SNP Schneider-Neureither & Partner
- STEMMER IMAGING
- Technicolor
- TerraNet
- The Marketing Group
- The NAGA Group
- Thin Film Electronics
- Tinexta
- TXT e-solutions
- Vectron Systems