Last close As at 06/08/2026
EUR0.79
— 0.00 (0.00%)
Market capitalisation
EUR17m
Research: Consumer
The Platform Group (TPG) delivered robust growth in H125 as it continues to benefit from a greater presence in more verticals, with more partners (+26% y-o-y) and ultimately serving more customers (+29%). While seasonality meant lower, but still-high, rates of revenue growth in Q225 than Q125, TPG delivered its highest ever adjusted EBITDA profit and margin for the period. All of its four verticals saw stable or improving profitability.
TPG reported strong year-on-year growth in gross merchandise value (GMV), revenue and adjusted EBITDA of c 47% to €652m, 48% to €343m and 89% to €33.3m, respectively, in H125. Following the high growth reported in Q125, there was some slowing in growth rates during Q225, mainly reflecting the seasonality of the many different verticals TPG is exposed to. The respective growth rates were: GMV Q225 17%, Q125 87%; reported revenue 47%, 49%; organic revenue 12%, 29%; and adjusted EBITDA 81%, 17%. TPG demonstrated a strong improvement in gross margin of 5.6pp in H125, helped by a relatively weak comparative as a result of a high level of car sales in H124. Although the majority of operating costs, (ie personnel, marketing and distribution costs), were stable or improved relative to revenue in the period, other operating costs increased significantly and limited the progress in adjusted EBITDA margin to 210bp, to 9.7% (H124: 7.6%), an all-time high for the period. Free cash flow generation declined in absolute terms and relative to revenue as working capital investment normalised and there was incremental fixed asset investment. By the period end, net debt/EBITDA was 2.05x, comfortably within management’s target for FY25 of 1.5–2.3x.
Management updated its guidance in July 2025. The new FY25 guidance is €1.3bn GMV, €715–735m revenue, and €54–58m adjusted EBITDA, equivalent to year-on-year growth of 44%, 38% and 69%, respectively. The guidance implies a slowing in revenue growth and lower profitability, in absolute terms and margins, in H225 than delivered in H125, despite the imminent consolidation of three more acquisitions, following four in H125. As always, management states that this reflects its natural conservatism. FY26 guidance was also increased to €1.6bn GMV, €860m revenue and an adjusted EBITDA margin of 7.5–10.0% (ie EBITDA of €64.5–86.0m).
TPG’s prospective FY25e EV/EBITDA multiple is at a significant discount to its non-food online peers, for which the median FY25e multiple is 9.0x.
|
Historical financials and guidance |
||||||
|---|---|---|---|---|---|---|
| Year end | Revenue (€m) | EBITDA (€m) | PBT (€m) | EPS (€) | EV/EBITDA (x) | P/E (x) |
| 12/23 | 440.8 | 22.6 | 33.0 | 1.48 | 13.5 | 6.8 |
| 12/24 | 524.6 | 33.2 | 36.3 | 1.60 | 9.2 | 6.3 |
| 12/25e | 725.0 | 56.0 | - | - | 5.4 | |
| 12/26e | 860.0 | 75.3 | - | - | 4.0 | |
Australia
Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.
New Zealand
The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.
United Kingdom
This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or sol icitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.
This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.
This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.
United States
Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.
London │ New York │ Frankfurt
20 Red Lion Street
London, WC1R 4PS
United Kingdom
Research: Industrials
PORR Group delivered new orders of €2,510m in Q225 (up 31% y-o-y), driven by several large transport infrastructure project wins. Q225 book-to-bill rose to 1.5x and the order book now stands at €9,421m, up 10.0% y-o-y (Q125: €8,812m). According to management, pipeline quality remains high and infrastructure-focused, meaning margins should be supported over the coming quarters. Q225 revenues were €1,694m, up 3.8% y-o-y, and EBIT was €36m, up 17% y-o-y. Management’s guidance of an FY25 EBIT margin of 2.8–3.0% remains unchanged.