7digital’s acquisition of 24-7 consolidates its position as the largest provider of B2B music services in Europe and adds £18m of secured revenues to its pipeline. Accelerated platform integration means EBITDA profitability will be pushed out to FY18, when management expects the deal to be significantly earnings enhancing and the group to be both profitable and cash flow positive.
Written by
7digital |
A step change with 24-7 deal
|
Media |
QuickView
4 July 2017 |
Share price graph
Share details
Business description
Bull
Bear
Analysts
7digital is a research client of Edison Investment Research Limited |
||||||||||||||||||||||||
7digital’s acquisition of 24-7 consolidates its position as the largest provider of B2B music services in Europe and adds £18m of secured revenues to its pipeline. Accelerated platform integration means EBITDA profitability will be pushed out to FY18, when management expects the deal to be significantly earnings enhancing and the group to be both profitable and cash flow positive.
24-7 acquisition adds a significant new client
7digital has completed the acquisition of Copenhagen’s 24-7 from MediaMarktSaturn (MMS), Europe’s leading consumer electronic retailer. The final deal values 24-7 at £2.2m through the issue of 23.1m new shares and £0.9m acquired cash which is refundable post completion. After issue, MMS will become a 12.7% shareholder and significant customer of the enlarged group, which will continue to service its Europe-wide Juke! service for a contract value of £11m over three years, as well as additional development work worth £6m (over two years). The acquisition also brings contracts with other customers, including Danish telco TDC with an annualised value of £2.7m.
Step change in scale; earnings enhancing by FY18
Management estimates that the acquisition will increase its revenues by £5m in FY17 and by over £8m in FY18, more than doubling licence revenues from those reported in FY16. Although the accelerated integration of the platform is likely to mean that 7digital remains loss making at the EBITDA level in FY17 (versus its previous expectation of becoming profitable at the EBITDA level across the year in FY17), it expects the deal to be significantly earnings enhancing in FY18, with the overall group becoming profitable. MMS will also front load its contract with set-up fees of £5.7m in FY17 supporting near-term cashflow.
Considerable strategic progress; undemanding rating
7digital has made considerable strategic progress over the last year, culminating in the acquisition of its largest European competitor. With at least £18m of additional revenues secured over the next three years, a stronger balance sheet following its recent £3m equity raise and the support of all three major music labels as customers and partners, we believe 7digital is well positioned to benefit from the rapid evolution of the market for music streaming services. The emphasis now will be on integrating the platforms, securing new clients and delivering profitability in FY18. Given the group was already on track to reach EBITDA profitability pre the 24-7 deal, this appears highly achievable and the FY18 P/E of 4.0x undemanding.
|
Consensus estimates
Source: 7digital accounts, Bloomberg. |
|
Disclaimer
|
|
Disclaimer
|
Research: TMT
artec technologies is a small company that specialises in the recording and storage of audiovisual information for a range of applications. The company can trace its roots back over 20 years, and has established an enviable customer base along with some excellent case studies. However, it has been challenging to drive profitable growth. Backed by targeted investment in FY16, artec is shifting to a cloud-based business model, which we believe will better enable management to scale the business.