Kendrion (AMS: KENDR)

Last close As at 21/02/2024

EUR12.10

−0.06 (−0.49%)

Market capitalisation

EUR183m

Kendrion develops, manufactures and markets high-quality actuator products for industrial applications (50% of 9M23 revenues) and automotive (50%). The geographical spread of FY22 revenues was Europe 69%, the Americas 16% and Asia 15%.

Kendrion’s segments showed opposite trends in Q323 with Industrial Brakes hard hit by weaker economies in Germany and China and Automotive still in recovery mode with continued high single-digit organic revenue growth. On 6% lower group revenues, EBITDA declined 12% with a 70bp lower margin at 10.5%. Kendrion expects the challenging market conditions to continue in Q423 and H124 and has taken measures to protect its profitability. The company remains positive about its long-term growth prospects.

Latest Insights

View More

Industrials | Update

Kendrion — Industrial weaker, Automotive still in recovery

Industrials | Update

Kendrion — Price increases largely drive revenue growth

Industrials | Update

Kendrion — Q123 – good revenue growth at lower margins

Industrials | Update

Kendrion — Preparing for stronger growth in Automotive

Sector

Industrials

Equity Analyst

Key Management

  • Jeroen Hemmen

    CFO

  • Joep van Beurden

    CEO

Balance Sheet

Forecast net debt (€m)

146.1

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual 7.0796 10.8059 (24.375)
Relative (1.5066) (0.7394) (32.335)
52 week high/low €19.6/€10.8

Financials

Kendrion designs and manufactures intelligent actuators that optimise safety, performance and comfort in industrial and automotive applications. It benefits from trends such as electrification and clean energy. The company will need normal market conditions to realise its financial targets for 2025: organic revenue growth of at least 5% pa on average and an EBITDA margin of at least 15%. We value Kendrion at €15.5 per share, the average of historical multiples, DCF and a peer comparison.

Y/E Dec Revenue (€m) EBITDA (€m) PBT (€m) EPS (fd) (c) P/E (x) P/CF (x)
2021A 463.6 55.8 20.1 139.04 8.7 3.3
2022A 519.3 57.4 (39.7) 145.01 8.3 3.5
2023E 523.2 54.4 19.0 112.80 10.7 3.5
2024E 547.9 61.4 27.8 152.92 7.9 3.0

Research

QuickView

Industrials

Kendrion — Automotive and industrial in recovery mode

edison tv

Industrials

Kendrion – EKF interview

Update

Industrials

Kendrion — Recovery in full swing

Update

Industrials

Kendrion — Strong recovery set to continue

Initiation

Industrials

Kendrion — Energised by electrification

QuickView

Industrials

Kendrion — Interface between electricity and movement

Further insights

insight

Industrials

Deutsches Eigenkapitalforum (EKF) 2022 industrials

insight

Consumer

Deutsches Eigenkapitalforum (EKF) 2022

Concept of energy storage unit consisting of multiple conected containers with batteries. 3d rednering.

thematic

Industrials

Battery energy storage

thematic

Consumer

IPO apocalypse

thematic

TMT

ESG, moving beyond the box tick

thematic

Industrials

A new paradigm for space

thematic

Industrials

The emergence of mega-constellations

thematic

Industrials

Internet in the sky

thematic

Industrials

Truth creates light

thematic

Industrials

All-seeing eye in the sky

thematic

Consumer

Circular economy business models

thematic

Industrials

BayWa – Focus on sustainability

thematic

Industrials

Investment themes: IPO boom in London

thematic

Industrials

The circular economy

thematic

Industrials

EV outlook #1 – Growth, policy and net zero

thematic

Industrials

Water – The real liquidity crisis

thematic

Industrials

Greece – Changing the narrative

thematic

Consumer

Illuminator: August Update

thematic

Industrials

Renewables rising – Sector primer

thematic

Consumer

Deutsche Börse Eigenkapitalforum 2014 Research Guide

thematic

Industrials

German Mittelstand Conference

thematic

Industrials

German industrials spotlight: Sand in the gears

thematic

Industrials

German industrials spotlight: Industrial machinery

thematic

Industrials

German industrials: Global ambitions

thematic

Industrials

DSEi: Feedback and thoughts