PCI-PAL — Fleshing out the growth strategy

PCI-PAL (AIM: PCIP)

Last close As at 14/11/2025

GBP0.51

−0.50 (−0.98%)

Market capitalisation

GBP37m

More on this equity

Research: TMT

PCI-PAL — Fleshing out the growth strategy

At its recent capital markets day, PCI Pal reiterated its growth strategy as it transforms from a secure payment solutions provider to a multi-product secure engagement platform. With the ambition to become a ‘rule of 40’ company in the medium term, the company outlined the steps it is taking to maintain annual recurring revenue (ARR) growth of 18–20%. This includes a combination of winning new partners and enterprise customers, geographic expansion and expanding the product range to cover more of a customer’s engagement with a contact centre, whether human or AI bot interaction. Profit growth is expected to come from revenue drop through and operational improvements such as self-service deployments and reduction in time to revenue for deployments.

Katherine Thompson

Written by

Katherine Thompson

Director

Software and comp services

Capital markets day

17 November 2025

Price 50.50p
Market cap £37m

Net cash/(debt) at end FY25

£3.9m

Shares in issue

72.5m
Free float 89.4%
Code PCIP
Primary exchange AIM
Secondary exchange N/A
Price Performance
% 1m 3m 12m
Abs 2.0 8.1 (24.4)
52-week high/low 73.0p 42.5p

Business description

PCI-PAL (PCI Pal) is a global cloud provider of secure payment solutions for business communications.

Next events

H126 trading update

January 2026

Analyst

Katherine Thompson
+44 (0)20 3077 5700

PCI-PAL is a research client of Edison Investment Research Limited

Note: EBITDA, PBT and diluted EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments.

Year end Revenue (£m) EBITDA (£m) PBT (£m) EPS (p) DPS (p) EV/EBITDA (x) P/E (x)
6/24 18.0 0.9 (0.6) (1.10) 0.00 38.1 N/A
6/25 22.5 2.3 0.8 0.69 0.00 14.3 73.0
6/26e 24.0 0.7 (1.2) (1.16) 0.00 48.8 N/A
6/27e 27.2 2.2 0.1 0.09 0.00 14.7 N/A

Expanding the addressable market

Testimonials from partners and an enterprise customer confirmed the company’s strong customer support, innovative product development, reliability and ability to support revenue generation. With its existing secure payment solutions, the company has historically referenced a significant greenfield opportunity to target (c £380m ARR), but highlights that the much larger contact centre solutions market, expected to grow for at least the next five years, creates opportunities for both its current and future product suite. The first such product, for fraud screening, was launched in July and PCI Pal expects to release more products in CY26, providing an avenue for net revenue retention (NRR) to grow from the current 104% level.

Positive trading year-to-date

The company confirmed that it had seen a strong start to FY26 with good momentum across its partner ecosystem, growing sales and partner pipelines across both Europe and North America, and new business signed year-to-date in line with management expectations. The board remains confident of delivering against the plans it laid out in its FY25 results announcement in September.

Valuation: Minimal growth factored in

The stock is currently trading on EV/sales multiples of 1.4x FY26e and 1.2x FY27e, at a discount to both global CCaaS/UCaaS vendors and UK subscription software providers despite revenue and ARR growth at the higher end of the UK software group. A reverse discounted cash flow analysis shows that the market is only factoring in low single-digit revenue growth and mid-teen EBITDA margins in the medium to long term, well below the company’s targets. If we assume a higher rate of revenue growth (15% in FY28 trending down to 3% by FY35) and the EBITDA margin expanding to 30% by FY30, we arrive at a valuation of 141.6p/share.

Capital markets day overview

Strategy to reach ‘rule of 40’

CEO James Barham reiterated the company’s strategy, highlighting that it is part-way through a transformation from a secure payment solutions leader to a multi-product secure engagement platform. As functionality is added to the platform, this supports higher potential revenue per existing customer, and supports the goal of achieving annual revenue of £50m in five years. The target is to become a ‘rule of 40’ company within three years (rule of 40 companies generate combined revenue growth and EBITDA margins of at least 40%). It intends to do this by doing the following:

  • More of the same: continue to add partners and direct enterprise customers.
  • Achieve top quartile customer retention.
  • Drive NRR above 110% over the next two to three years, up from the most recently reported 104%.
  • Improve operational gearing. This includes encouraging self-service solution adoption, growing digital-only sales and reducing the time to revenue (this has already come down to 4.5 months from nine months).
  • Grow the total addressable market through a combination of geographic expansion and new product development.

Expanding market opportunity

The company outlined the current total addressable and serviceable addressable markets (TAM, SAM) based on its current secure payments solutions (Click to Pay, Key to Pay, Speak to Pay). This calculates market size based on an estimate of contact centre agents that can take payments on a global basis multiplied by an annual licence fee of just under £100 per agent.

On the assumption that there are roughly seven million such agents globally, this generates an ARR TAM of £660m. The SAM includes the geographies currently targeted (Europe, North America, Australia/New Zealand) and is nearer £450m. From this amount, the company estimates that secure payment solution providers generate c £70m in ARR with PCI Pal in the number one or two position at the most recently reported ARR of £19.3m. Management confirmed that the majority of tenders are for greenfield opportunities, as once adopted, the solutions are relatively sticky.

Through the introduction of adjacent products (discussed in more detail below), the company intends to address the wider global contact centre solutions market. According to iMarc (quoted in the presentation), the market was worth c $30bn in 2024 and is forecast to grow to $180bn by 2033.

Drivers of growth in this market include:

  • the ongoing transition to cloud solutions;
  • the availability of more solutions in the cloud;
  • converged omni-channel customer experience (CX);
  • hybrid working;
  • SME adoption of CX solutions;
  • conversational and agentic AI and automation; and
  • regulatory and security evolution.

PCI Pal is currently integrated with partners that make up more than 70% of the contact centre-as-a-service (CCaaS) market by revenue. The new products it is developing are designed to address additional parts of the customer journey, thereby expanding the opportunity beyond secure payments.

Partner-led sales process

Chief revenue officer Darren Gill outlined the sales process for PCI Pal, which is partner-driven. The company partners with resellers and introducers. Resellers are either integrated partners (including CCaaS, unified communications-as-a-service (UCaaS), communications platform-as-a-service (CPaaS) and conversational AI vendors) or solution providers (including value-added resellers, payment providers and business process outsourcers).

Partners generate c 80% of opportunities, with the company’s direct sales effort, particularly focused on large enterprises, making up the remainder. The table below summarises the approach, showing the primary/secondary focus by contact centre size.

The company estimates that North America represents a market five times the size of the UK market and individual opportunities tend to be larger than those in the UK. Local government and healthcare are two areas where the company sees significant opportunity. Expansion across Europe is based on existing customer demand, with a partner manager and a pre-sales engineer based in Spain to spearhead growth in the region.

Customer and partner experience

An enterprise customer and several partners provided testimonials.

Enterprise point of view

The customer is European commercial systems director for a global logistics provider. He is responsible for 60 contact centres across 38 European countries, all staffed by company employees. The initial driver of adopting PCI Pal solutions more than 10 years ago was the need to reduce the risk of payment-related fraud. PCI Pal’s cloud-based solution was attractive compared to competitor solutions, which required substantial amounts of hardware in each contract centre. The customer started with Key to Pay in several countries, before adopting Click to Pay. There is an ongoing roll-out to additional countries in Europe. So far, using PCI Pal has helped with the customer’s revenue generation, and this metric is used to decide whether to implement solutions in additional countries. As an interesting aside, the US tariffs situation has driven increased demand for licences in the US, as customer support interactions have significantly increased with the removal of de minimis limits.

The customer commented that it had never had to raise a support ticket and has experienced good support from the company over the life of the relationship. As it is migrating its own contact centre systems from on-premise to the cloud, PCI Pal’s cloud solution easily fits into the new set-up.

Partner point of view

Factors highlighted by partners included PCI Pal’s alignment with their sales and marketing efforts, the pace of innovation of products, and the importance of security to their end customers.

Product roadmap

Alessandro Dalla Volta, VP products, outlined plans to develop adjacent products to capture value within a customer engagement (see Exhibit 2). The goal is to provide partners and direct customers with a single integration to PCI Pal’s platform to access different functionalities, governed by one platform contract.

Functions that the company believes it is well-placed to offer include fraud screening (a product was launched in July), customer authentication and data analysis. Fraud screening could take place as soon as a contact is initiated or just prior to a payment being made. Customer authentication includes verifying a new customer’s identity or authenticating an existing customer when they make contact. By providing data analytics for each function provided, PCI Pal and its partners and customers should be able to assess how each of these functions is being used and adjust contract prices accordingly. For some of these functions, PCI Pal would expect to partner with third party providers. For example, its fraud screening product is offered in conjunction with Telesign and identity verification is likely to make use of one of the many existing providers such as Onfido or Jumio. We highlight that these additional functions are not just restricted to customer interactions that result in a payment, widening the use cases for PCI Pal’s platform.

The company was keen to emphasise that it aims not to compete with partners’ product development. In some cases, partners already provide some of the functionality that PCI Pal is proposing, but offer it via additional solutions, whereas PCI Pal’s offering would be integrated into the partner’s solution. Management noted that some partners had historically undertaken the secure payments function themselves, but were happy to outsource it to PCI Pal in order to focus on their core product.

The fraud screening product launched in the summer has a number of customers that have just started using it and several partners have signed up to onboard it. The company sees a potential 20–25% uplift to licence values, but obviously the overall impact on NRR will depend on the rate of adoption of the product. Adjacent products are not considered for development unless they can drive at least a 10% uplift to customer licence fees.

General disclaimer and copyright

This report has been commissioned by PCI-PAL and prepared and issued by Edison, in consideration of a fee payable by PCI-PAL. Edison Investment Research standard fees are £60,000 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright 2025 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or sol icitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

London │ New York │ Frankfurt

20 Red Lion Street

London, WC1R 4PS

United Kingdom

More on PCI-PAL

View All

Latest from the TMT sector

View All TMT content

Research: Investment Companies

Deutsche Beteiligungs — An active exit pipeline for the quarters ahead

Deutsche Beteiligungs’ (DBAG’s) NAV total return (TR) of 2.1% in 9M25 was dampened by the continued weak market backdrop in Germany. That said, DBAG has seen a good flow of transactional opportunities, both in terms of new investments (underpinned by, among others, its ability to structure more complex deals involving bilateral agreements with existing owners) and exits (as illustrated by the successful realisation of duagon, signed in September 2025). DBAG is now fully invested, but continues its new deal origination and buybacks given the contracted exit proceeds and the fact that portfolio companies representing over 20% of its NAV are subject to ongoing discussions with investors on realisations. Share repurchases were NAV-accretive given the wide discount at which DBAG’s shares trade to the NAV of its private market investments (34.8% at present), on top of which DBAG’s shares offer exposure to its fund services business, generating recurring earnings (guided at €10–15m in FY25).

Continue Reading