musicMagpie (AIM: MMAG)

Last close As at 22/05/2024

GBP0.07

0.30 (4.48%)

Market capitalisation

GBP8m

musicMagpie is a circular economy pioneer in refurbished consumer technology and media in the UK and United States. It is expanding its offer into rentals of smartphones and other technology to consumers and corporates, and widening its sourcing infrastructure.

For the purposes of the Takeover Code, Edison is deemed to be connected with musicMagpie as a provider of paid-for research. Under Rule 20.1 Edison must not include any profit forecast, quantified financial benefits statement, asset valuation or estimate of other figures key to the offer, except to the extent that such forecasts, statements, valuations or estimates have been published prior to the offer period (as defined in the Takeover Code) by an offeror or the offeree company (as appropriate) in accordance with the requirements of the Code. Consequently we have removed our estimates until the offer period ends.

Latest Insights

View More

Consumer | Flash note

musicMagpie — Focus on profits and cash in FY23

Consumer | Flash note

musicMagpie — Record Black Friday and improving profitability

Consumer | Outlook

musicMagpie — heretoHelp

Consumer | edison tv

musicMagpie – executive interview

Sector

Consumer

Equity Analyst

Milo Bussell

Analyst, Consumer and TMT

Russell Pointon

Russell Pointon

Director of Content, Consumer and Media

Key Management

  • Ian Storey

    COO

  • Matthew Fowler

    CFO

  • Steve Oliver

    CEO

Balance Sheet

Forecast net debt (£m)

N/A

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual 7.7 (28.2) (65.9)
Relative 3.0 (34.0) (68.3)
52 week high/low 25.0p/5.2p

Financials

musicMagpie has confirmed that BT Group and Aurelius Group no longer intend to make an offer for the company. musicMagpie remains in the offer period as it continues to seek potential buyers.

Y/E Nov Revenue (£m) EBITDA (£m) PBT (£m) EPS (fd) (p) P/E (x) P/CF (x)
2022A 145.3 6.5 (0.9) (0.77) N/A 1.2
2023A 136.6 7.5 (4.2) (3.30) N/A 1.2
2024E N/A N/A N/A N/A N/A N/A
2025E N/A N/A N/A N/A N/A N/A

thematic

Consumer

ConsumerWatch – A Spring in the step

thematic

Consumer

ConsumerWatch – January sales

thematic

Consumer

ConsumerWatch – Bargains galore

thematic

Consumer

IPO apocalypse

thematic

Consumer

Food tech – At the forefront of food innovation

thematic

TMT

ESG, moving beyond the box tick

thematic

Consumer

ConsumerWatch – Value emerging

thematic

Consumer

Circular economy business models

thematic

Consumer

Moving from a vegan January to a sustainable one

thematic

Consumer

Meating Demand – The lean, green money-making machine

thematic

Consumer

Illuminator: August Update

thematic

Consumer

Deutsche Börse Eigenkapitalforum 2014 Research Guide