Main menu
Edison Group
  • Home
  • Equities

    Equities

    View All Equities

    Equities by Sector

    Chosa

    MCap

    SEK44m

    Last close

    SEK32.00

    ▲ 30.75 (2,460.00%)

    Silver Spruce Resources

    MCap

    CAD2m

    Last close

    CAD0.02

    ▲ 0.01 (100.00%)

    DFR Gold

    MCap

    CAD10m

    Last close

    CAD0.10

    ▲ 0.05 (81.82%)

  • Sectors

    Sectors

  • Investment Strategy

    Investment Strategy

    View All

    Latest

  • Thematics

    Thematics

    View All Thematics

    Latest

Dar Global (LSE: DAR)

Currency in USD

Last close As at 04/12/2023

USD3.68

▲ 0.03 (0.82%)

Market capitalisation

USD655m

Dar Global is a highly differentiated international real estate business. It focuses predominantly on developing real estate projects comprising second homes for internationally mobile customers, in some of the most desirable locations across the Middle East and Europe.

Latest Insights

Industrials | Flash note

Dar Global — Geographical expansion into Saudi Arabia

Real Estate | Initiation

Dar Global — More luxury brand retailer than housebuilder
Visit Website

Sector

Real Estate

Equity Analyst

Andy Murphy

Andy Murphy

Director, Financials & Industrials

Natalya Davies

Natalya Davies

Analyst

Key Management

  • Shivaraman Iyer

    CFO

  • Ziad El Chaar

    CEO

Balance Sheet

Forecast net debt (US$m)

161.9

Forecast gearing ratio (%)

37

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (1.1) (1.2) N/A
Relative (4.3) (2.8) N/A
52 week high/low US$3.9/US$3.6

Financials

Dar Global’s expansion into the Kingdom of Saudi Arabia (KSA) is, in our view, an attractive and low risk move, entirely in keeping with the company’s ambition to roll out its ‘capital-light’ business model to attractive new locations. Dar Global is in the early stages of delivering over 5,700 residences in the Middle East and Europe and retains an ambition to expand the portfolio beyond KSA and to develop a hospitality portfolio. We anticipate that Dar Global will generate a return on equity in the high teens and we value the company on a multiple of shareholders’ funds basis at c US$930m (US$5.17/share), implying c 40% upside.

Y/E Dec Revenue (US$m) EBITDA (US$m) PBT (US$m) EPS (fd) (c) P/E (x) P/CF (x)
2021A N/A N/A N/A N/A N/A N/A
2022A 80.0 28.9 (7.2) N/A N/A N/A
2023E 268.8 61.3 58.1 32.30 11.4 11.4
2024E 309.4 85.3 87.1 43.54 8.5 8.4

Research

thematic

Real Estate

South African listed property sector

thematic

Financials

DACH Industrial & Logistic Property