Barton Gold (ASX: BGD)

Last close As at 26/10/2024

AUD0.28

0.00 (−1.75%)

Market capitalisation

AUD62m

Barton Gold is an Australian gold developer with 100% ownership of the only regional gold mill in the renowned central Gawler Craton of South Australia. Currently, it has JORC mineral resources of c 1.6Moz Au and is targeting future gold production of c 150,000oz annually.

We estimate that Tunkillia’s pre-tax NPV (7.5%) of A$512m translates into a post-tax one of c A$322.6m, or A$1.48/share. Based on EV/NPV multiples and adjusting for PEA stage of development, sovereign risk and the overall risk of commerciality, this translates into a value of A$0.42–0.50/share, which is similar to the A$0.51/share NPV (10%) of dividends if the company were to raise equity to develop the project at the current share price. In the event that Barton is able to extend its operations’ lives indefinitely via exploration, however, we calculate that a valuation in excess of A$2.50/share is possible.

Latest Insights

Metals & Mining | Initiation

Barton Gold — Special by name, special by nature

Equity Analyst

Lord Ashbourne

Lord Ashbourne

Director of Content, Mining

Key Management

  • Alexander Scanlon

    CEO

Balance Sheet

Forecast net cash (A$m)

10.2

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual 16.7 12.0 14.3
Relative 15.7 8.7 (4.8)
52 week high/low A$0.3/A$0.2

Financials

Barton’s initial scoping study on the Tunkillia project posited a 5Mtpa bulk open-pit mine operating over 6.4 years to generate an internal rate of return (IRR) of 40% at a gold price of A$3,500/oz, average all-in sustaining costs of A$1,917/oz and initial capex of A$374m. This puts it well on the road to executing its three-phase development strategy to achieve c 150,000oz in near term annual gold production.

Y/E Jun Revenue (A$m) EBITDA (A$m) PBT (A$m) EPS (fd) (c) P/E (x) P/CF (x)
2022A 2.4 (3.8) (4.1) (2.3) N/A N/A
2023A 2.8 (5.2) (5.7) (3.2) N/A N/A
2024E 4.5 (5.3) (5.4) (2.4) N/A N/A
2025E 0.0 (9.7) (9.6) (4.0) N/A N/A

Research

thematic

Consumer

IPO apocalypse

thematic

TMT

ESG, moving beyond the box tick

thematic

Metals & Mining

The PGM markets – Outlook and price forecasts

thematic

Metals & Mining

Piedmont Lithium increases its mineral resource estimate by 21%

thematic

Metals & Mining

Gold stars and black holes

thematic

Metals & Mining

Mining sector report: Gold: The value of gold and other metals

thematic

Energy & Resources

ASX Spotlight Conference – London, 6 March 2014

thematic

Metals & Mining

Making a case for uranium: Life after Fukushima

thematic

Metals & Mining

Indaba special, 2014

thematic

Energy & Resources

ASX Small to Mid Caps Conference – London, 7 March 2013

thematic

Energy & Resources

Asia-Pacific resources quarterly: February 2013 edition

thematic

Metals & Mining

Indaba special, 2013

thematic

Metals & Mining

Edison mining quarterly: October 2012

thematic

Metals & Mining

Mining catalyst: China’s new stimulus

thematic

Energy & Resources

Asia-Pacific resources quarterly: August edition

thematic

Energy & Resources

Asia-Pacific resources quarterly

thematic

Metals & Mining

Edison mining quarterly: April 2012

thematic

Metals & Mining

Macro Outlook – Price weakness on the cards

thematic

Metals & Mining

Indium and gallium overview

thematic

Metals & Mining

Switzerland: Global Resources Investing Conference