£1939.5m market cap
393.4p last close
John Laing is an originator, active investor in, and manager of greenfield infrastructure projects. It operates internationally and its business is focused on the transport, energy, social and environmental sectors.
Investment summary
JLG’s H119 results showed that as at 30 June 2019 the NAV per share had risen 0.6%, to 325p. NAV growth was restricted by asset write-downs to Australian (13p/share) and European (11p/share) renewable assets. The write-down to the valuation of the renewable assets was offset, in part, by a strong performance in value enhancements from its existing projects (16p/share) which, along with the ’embedded’ sources of value creation (18p/share), contributed significantly to the fair value movement (35p/share). The DPS increased 2.2% to 1.84p per share, in line with our estimates. We have revised our forecasts to reflect the reduction in the value of some of the renewable assets seen during H1. Our revised forecast for FY19e NAV per share is now 353p (previously 360p). Despite the mixed H1, JLG remains confident for FY19e and beyond.
Y/E Dec |
Revenue (£m) |
EBITDA (£m) |
PBT (£m) |
EPS (p) |
P/E (x) |
P/CF (x) |
|---|---|---|---|---|---|---|
| 2017A | 196.7 | 138.1 | 126.0 | 31.9 | 12.3 | N/A |
| 2018A | 397.4 | 331.9 | 296.6 | 63.1 | 6.2 | N/A |
| 2019E | 279.7 | 214.9 | 200.6 | 41.0 | 9.6 | N/A |
| 2020E | 338.9 | 272.8 | 253.8 | 50.9 | 7.7 | N/A |
Industry outlook
Predicted population growth and a drive for increased renewable energy generation create a favourable outlook for investment in infrastructure projects.
Last updated on 11/12/2019
Sector |
|---|
| Industrials |
Share price graph
Balance sheet |
|
|---|---|
| Forecast net debt (£m) | 155.9 |
| Forecast gearing ratio (%) | 9 |
Price performance
% |
1m |
3m |
12m |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|||||||||||||||
| *% relative to local index | |||||||||||||||
Key management |
|
|---|---|
| Olivier Brousse | CEO |
| Luciana Germinario | CFO |
You may also be interested in…
- Accsys Technologies
- Augean
- Avanti Communications
- Avon Rubber
- BCA Marketplace
- Carr's Group
- Cohort
- De La Rue
- Eddie Stobart Logistics
- Epwin Group
- Jersey Electricity
- Lookers
- Low & Bonar
- Marshall Motor Holdings
- Norcros
- Polypipe
- PowerHouse Energy Group
- Premier Technical Services
- QinetiQ Group
- Quadrise Fuels International
- Renewi
- Severfield
- SG Recruitment
- Stobart Group
- Sureserve Group
- Telford Homes
- Treatt
- Tyman
- Ultra Electronics
- Walker Greenbank
- Windar Photonics