EML Payments - hero banner - 18062019 - JPG

EML Payments


Market CapAU$1371.3m

Last Close AU$3.87

EML Payments is a payment solutions company specialising in the prepaid stored value market, with mobile, physical and virtual card offerings. It manages thousands of programmes across 28 countries in Europe, North America and Australia.

More EML Payments content >

Investment summary

EML Payments’ Q321 trading update confirmed that revenue for the first nine months of 2021 was 65% higher y-o-y and EBITDA was 62% higher (margin 30.5%). The company also gave an update on the regulatory issue in Ireland, confirming ongoing dialogue with the regulator. We have updated our forecasts to reflect one-off costs relating to this issue and revised the mix of revenue for FY21 based on Q321 performance. This results in lower GDV and revenue forecasts for the General Purpose Reloadable (GPR) and Virtual Account Numbers (VANs) divisions in FY22/23 and reduces our NPATA forecasts for both years.

Y/E Jun
Revenue (A$m)
PBT (A$m)
EPS (fd) (c)
P/E (x)
P/CF (x)
2019A 97.2 29.7 25.6 7.8 48.6 N/A
2020A 121.0 32.5 21.6 5.5 68.9 N/A
2021E 182.7 50.1 34.7 7.5 50.5 N/A
2022E 243.2 67.8 47.2 9.9 38.3 N/A
Industry outlook

In terms of market size, US$1,848bn was loaded onto prepaid cards in 2019 and this is forecast to grow to US$5,511bn by 2027, a CAGR of 14.6% (source: Applied Market Research). EML is keen to gain share of this fast growing market, and as part of its Project Accelerator strategy to position the company at the forefront of payment-related technology, has made its first two investments via its FinLabs incubator.

Last updated on 22/07/2021
Content on EML Payments
EML Payments – Open sesame
TMT | Update | 14 April 2021
EML Payments - hero banner - 18062019 - JPG
View more
Register to receive research on EML Payments as it is published
Share price graph
Balance sheet
Forecast net cash (A$m) 45.1
Forecast gearing ratio (%) N/A
Price performance
Actual 0.5 (31.1) 21.5
Relative* 1.8 (33.3) (1.3)
52-week high/low A$5.8/A$2.7
*% relative to local index
Key management
Robert Shore Group CFO
Tom Cregan MD and CEO

You may also be interested in…