Foxtons Group — Positive story continues to play out

Foxtons Group (LSE: FOXT)

Last close As at 01/08/2025

GBP0.58

−0.80 (−1.37%)

Market capitalisation

GBP173m

More on this equity

Research: Real Estate

Foxtons Group — Positive story continues to play out

Foxtons’ H125 results were good, the long-term outlook is promising, and we believe its strategic direction remains positive. The revised medium-term financial targets announced in June are ambitious but achievable, underpinned by structural growth, headquarter-related cost savings, Foxtons’ technology stack and its proprietary data vault. We maintain our revenue and operating profit estimates and our 134p per share valuation, although risks appear to be skewed to the upside if interest rates decline, supporting consumer confidence.

Andy Murphy

Written by

Andy Murphy

Director of content, industrials

Real estate

H125 results

4 August 2025

Price 58.60p
Market cap £172m

Net cash/(debt) at 30 June 2025

£(18.2)m

Shares in issue

299.6m
Free float 100.0%
Code FOXT
Primary exchange LSE
Secondary exchange N/A
Price Performance
% 1m 3m 12m
Abs (15.1) (2.5) (12.4)
52-week high/low 69.2p 49.6p

Business description

Foxtons Group is London’s leading and most widely recognised estate agency. It operates from a network of interconnected branches offering a range of residential-related services, which are split into three separate revenue streams: sales, lettings and mortgage broking.

Next events

Q3 results

23 October 2025

Analyst

Andy Murphy
+44 (0)20 3077 5700

Foxtons Group is a research client of Edison Investment Research Limited

Note: PBT and EPS include amortisation of acquired intangibles and exceptional items (ie diluted company definition).

Year end Revenue (£m) PBT (£m) EPS (p) DPS (p) P/E (x) Yield (%)
12/23 147.1 7.9 3.21 0.90 18.2 1.5
12/24 163.9 17.5 4.93 1.17 11.9 2.0
12/25e 176.5 19.0 5.33 1.30 11.0 2.2
12/26e 183.5 23.2 6.52 1.50 9.0 2.6

H125 revenue up c 10% and operating profit up 30%

H125 revenue increased by 9.5% to £86.1m, with growth registered in all three divisions. The key driver again was Sales, despite quarterly volatility. Adjusted operating profit increased 30.5% to £12.3m, as Lettings benefited from a number of positives and losses in Sales were significantly reduced. Adjusted PBT increased 34.4% to £11.3m and adjusted and diluted EPS rose 29.3% to 2.7p. The interim dividend was increased by 9.1% to 0.24p per share, in line with the strategy, and net debt came in at £18.2m (vs £11.3m in H124). This largely reflects the impact of acquisitions, lease repayments and the return of capital to shareholders via dividends and the share buyback programme.

Growth strategy laid out at capital markets day

Foxtons laid out its revised medium-term financial targets at the June capital markets day. These included a revenue target of £240m (FY24: £163.9m), adjusted operating profit of £50m (FY24: £21.6m), a 20% operating margin (FY24: 13.2%) and group cash conversion of operating profit to net free cash of 60–70%. Foxtons has the most advanced technology infrastructure in the industry, as well as a proprietary market dataset that stretches back 20 years, giving it a clear advantage over its competitors. The technology is ‘AI ready’ and is being overlaid with machine learning products. Management believes Foxtons’ employees are embracing this material change and, at the same time, the company is investing in existing and new employees to re-engage the sales culture for which it was once famous.

Outlook robust but could see upside

The trading outlook is largely unchanged from previous guidance with the lettings market expected to experience its seasonal summer bounce and the sales market likely to be more subdued, as consumer confidence is weaker than hoped. We have not made any material changes to our revenue or operating profit estimates despite headquarter-related cost savings suggesting potential upside to FY26 operating profit. However, capex and working capital expectations have increased, meaning our FY25 net debt expectation has risen from £8.4m to £13.9m, and this flows through to FY26. Our 134p per share valuation is unchanged.

H125 results reflect progress toward revised targets

H125 revenue and profit were strong, but headline figures mask a sharp contrast in fortunes in Sales between Q1 and Q2. Elsewhere, demand was generally good with the acquisitions continuing to bed in well. Strategic progress continues afoot, as outlined at the June capital markets day, and Foxtons has announced plans to relocate its head office to a more suitably sized location, which in turn offers significant cost savings. The outlook is hopeful but unchanged, as are our revenue and operating profit forecasts, but risks could be to the upside if interest rates decline, leading to increased consumer confidence. Our 134p valuation is unchanged.

H1 revenue growth driven by Sales despite volatility

H125 was somewhat of a roller coaster, particularly in Sales, where changes to Stamp Duty pulled demand forward into Q1 at the expense of Q2. Overall, revenue increased by 9.5% to £86.1m, with growth registered in all three divisions. The key driver again was Sales, despite the quarterly volatility. Adjusted operating profit increased by 30.5% to £12.3m, as Lettings benefited from a number of positives and losses in Sales were significantly reduced as the operational gearing inherent in the business came to bear. Adjusted PBT increased 34.4% to £11.3m and adjusted and diluted EPS rose 29.3% to 2.7p despite an increase in the applied tax rate.

The interim dividend was increased by 9.1% to 0.24p per share, in line with the strategy, and net debt came in at £18.2m, versus £11.3m in H124, largely reflecting the impact of acquisitions, lease repayments, the return of capital to shareholders via dividends and the share buyback programme. We calculate that free cash flow almost doubled year-on-year, from £6.4m in H124 to £11.5m, which is a fairer reflection of the underlying cash performance in the business.

Lettings: London volumes and rates increase, commuter markets add volume

In H1, Foxtons’ Lettings revenue increased 4.3% to £54.6m (H124: £52.4m) and accounted for just over 60% of total group revenue for the period. Average revenue per transaction increased by a modest 2.7% to £5,663 as the demand and supply dynamics were stable and there was a 1.6% increase in the overall lettings volumes to 9,646. Of the £2.2m revenue increase, £2.9m was accounted for by six additional months’ trading from Haslam and Imagine (acquired in October 2024) and an additional four months of trading from Marshall Vizard, acquired in February 2025. This was offset by a £0.5m reduction in interest on client monies to £2.9m as the Bank of England base rate declined.

Operating profit increased from £13.8m to £15.5m, reflecting a 210bp increase in the margin to 28.4%.

Rental prices increased 2% in London on new deals and there was good growth in higher-margin property management revenues, which increased from c 36% of tenancies to c 40%. There was also some dilution in the revenue per transaction due to volumes from new commuter markets outside London where rental rates are typically lower.

Exhibit 2 tracks the number of lettings, revenue and revenue per letting since H119. Although volumes have been broadly flat, revenue per letting has increased materially since H220, implying that total revenue in H125 was nearly £55m and at a record for the company. We expect further growth in H2 to reflect market strength and seasonality, which tends to see greater volumes of lettings in the second half.

Revenue increased £2.2m in the half year and operating profit rose £1.8m, implying a 78% drop-through rate of revenue to operating profit. This highlights the benefits of adding additional volumes to Foxtons existing Lettings capacity. We expect this to remain a feature of the division in future years.

Sales: Stamp Duty change increases volatility, but demand remains robust

Foxtons increased Sales volumes by 44% to 2,384 units. Sales revenue increased 24.6% to £26.9m as the group benefited from volume growth in its core markets and from £2.2m of acquired revenue. There was material volatility in Q1 and Q2 due to the change in Stamp Duty at the end of March. As a result, exchange volume across the London market more than doubled year-on-year in the month, but fell back by around a third in April, and was c 10% below last year in May and June.

Partially as a result of the growth in revenue, operating losses were materially reduced, from £3.6m in H124 to £2.1m in H125, as the benefit of increased revenue fed through. We believe it is simply a matter of time before the Sales division hits break-even as volumes increase via market share growth and M&A, as well as volume growth, assuming the market improves over time.

Foxtons maintained its market share at c 5%, which is ahead of its medium-term target of 4.5%, but average revenue per transaction was down c 14% y-o-y, due to two factors. Firstly, the Stamp Duty change increased the proportion of lower price First Time Buyer properties handled across the market, and secondly, Foxtons handled a higher proportion of lower-priced sales in commuter markets. Excluding the impact of acquisitions, volumes increased 21% while the average revenue per transaction was down 6% due to the increase in the proportion of lower-priced properties transacted.

The chart below clearly shows that revenue per unit over the medium term has remained at c £13k, until the most recent mix-affected period. We anticipate some bounce back in H2. However, the dilutive effect of increasing numbers of properties transacted in commuter towns is likely to dampen the average in all future periods, but add to the overall volume of transactions. Excluding commuter town transactions, the revenue per unit in London was broadly flat in the period.

Financial Services: Flat revenue and small reduction in profit

Financial Services volumes reduced 4% to 2,495 transactions, but the revenue per transaction increased 4% to £1,816, resulting in flat revenue at £4.5m. New purchase transaction revenue increased 22% or £0.3m, reflecting the Sales activity in H1, while there was a 19% or £0.4m reduction in refinance revenues as fewer products expired in the period. Operating profit reduced from £0.6m to £0.3m, reflecting an increase in the fee earner headcount to support future growth in activity.

H2 is expected to see a reversal of emphasis, as a greater number of existing products that were taken out five years ago in the early months of the COVID-19 pandemic are due to expire in the period.

Cost savings and outlook both set to be encouraging

Foxtons continued to make strategic progress in H1, which was outlined at the capital markets day in June (see our note covering this and our interview with the CEO Guy Gittins). In support of the progress being made, Foxtons has successfully negotiated an early exit from its lease of the two floors of space it occupies at its Chiswick Park headquarters, and is due to move to a smaller space in the same business park. The cost saving is expected to be significant from the end of January 2026, with some functions moving to a lower cost space in Worcester over time.

The trading outlook is largely unchanged from previous guidance. The lettings market is expected to experience its seasonal summer bounce and there are decent levels of available stock and tenant demand, with rental pricing expected to broadly follow inflation. The sales market is likely to be more subdued as consumer confidence is weaker than expected as the decline in interest rates has not occurred at the pace previously hoped for. It therefore follows that the activity in new purchase mortgages is likely to follow the sales market, offset by an increase in remortgage activity as mortgage products that were taken out in the early period of the COVID-19 pandemic expire.

We have not made any material changes to revenue or operating profit estimates despite the cost savings mentioned above, suggesting some potential upside to FY26 operating profit. However, capex expectations have increased by c £2m for the fit-out of the new headquarters and working capital is likely to be £3–4m higher than we previously expected, hence our FY25 net debt expectation has increased from £8.4m to £13.9m, and this flows through to FY26.

Our 134p per share valuation remains unchanged.

General disclaimer and copyright

This report has been commissioned by Foxtons Group and prepared and issued by Edison, in consideration of a fee payable by Foxtons Group. Edison Investment Research standard fees are £60,000 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright 2025 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or sol icitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

London │ New York │ Frankfurt

20 Red Lion Street

London, WC1R 4PS

United Kingdom

More on Foxtons Group

View All

Latest from the Real Estate sector

View All Real Estate content

Research: TMT

Tinexta — Weighting and waiting

Tinexta’s typical high weighting of annual profit generation towards Q4 of a financial year can mean some investors view the short-term direction of the share price at this time of year as a little uncertain. This is compounded at present following the announcement on 21 July that Tecno Holding, Tinexta’s majority shareholder with a 55.8% stake, has given a consortium of private equity firms an exclusive period to carry out limited due diligence that may result in the de-listing of the company. The fact that the due diligence is ‘limited’ suggests this should be resolved in a short time period. Our discounted cash flow (DCF)-based valuation of €21 per share is unchanged following the H125 results.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free