Last close As at 21/08/2026
AUD8.90
▲ −0.19 (−2.09%)
Market capitalisation
AUD1,974m
Research: Industrials
Electro Optic Systems (EOS) is an optic technology company specialising in defence applications, primarily remote weapons systems (RWS) and maritime communications. The company is benefiting from increased defence spending, is well-positioned in the new frontier of drone warfare and brings optionality in future battlefield arenas of high-energy laser weapons (HELWs) and space. Improved H1 results, a strong balance sheet and an extensive pipeline position EOS to benefit from such dynamics.
Electro Optic Systems |
Growth from defence
Aerospace and defence |
Spotlight – Update
5 November 2024 |
Share price graph
Share details
Business description
Bull
Bear
Analyst
Electro Optic Systems is a research client of Edison Investment Research Limited |
||||||||||||||||||||||||||
Electro Optic Systems (EOS) is an optic technology company specialising in defence applications, primarily remote weapons systems (RWS) and maritime communications. The company is benefiting from increased defence spending, is well-positioned in the new frontier of drone warfare and brings optionality in future battlefield arenas of high-energy laser weapons (HELWs) and space. Improved H1 results, a strong balance sheet and an extensive pipeline position EOS to benefit from such dynamics.
|
Consensus estimates
Source: LSEG Data & Analytics consensus (15 October 2024). Note: *PBT and EPS as reported. |
Positioned for the new battlefield
Current global conflicts and tensions are leading to increased global defence spend. These conflicts are also witnessing full-scale adoption of drone warfare, including drone swarms, leveraging the low cost, extensive capability and unmanned nature of drones. This is creating a new requirement for anti-drone systems capable of ‘disarming’ multiple incoming drones at an economic cost, traditional missile systems being too expensive. Further out, EOS’s optical technology positions the group for adoption of HELWs and the anticipated activity in space given the importance of communications witnessed in the recent conflicts.
Pipeline of over A$1bn
The core RWS business has a pipeline of around A$1bn. The short-term horizon includes a contract (over A$100m) to supply the new Australian infantry fighting vehicle and conversion of a c A$181m contingent order for Ukraine. There are a number of smaller contracts and, of particular note, an early-stage discussion Middle East contract with a value of over A$500m. Advanced negotiations continue on development contracts for HELWs and space (note H1 contract wins of A$19m), areas where management has stated it will only undertake to expand into with external funding given the scale and timing of the opportunities.
Recent results
EOS reported strong H1 sales growth of 92% to A$143m, with a gross margin of 43.6%, up from 34.9% in H123, generating an operating profit of A$3.0m from a loss of A$22.2m. PBT was negative A$3.6m, a 90% reduction from the previous year. In the period the company raised A$35.4m from a share issue to purchase of long lead time items and repaid A$20.5m of debt on schedule. EOS ended H124 with cash of A$52m (net cash position of A$5.9m). The order book stood at A$386m (before A$181m of conditional orders). Q3 suggest a steady performance (no P&L is reported), with net cash generation of A$2.8m bring gross cash to A$55m.
Company overview
EOS specialises in electro-optics and control platforms, which it commercialises primarily within specialist military applications. The Defence Systems division develops technology for weapon systems optimisation and integration. The key product area is RWS for accurate, rapid firing of kinetic munitions. The latest product incorporates additional Counter Unmanned Aerial Systems (CUAS) or drone defence capabilities. The Space Systems division supplies rugged, high up-time satellite communication (SATCOM) systems for navies and the maritime sector as well as specialist space domain data from its own infrastructure and in-house developed optical capabilities. Our earlier research provides a further overview of the company.
Current opportunities
We see three key drivers supporting EOS’s growth prospects.
Increased defence spending
According to the Stockholm International Peace Research Institute, global defence expenditure rose 9.0% (6.8% at constant prices) in 2023 to US$2.4tn. This was driven by a range of factors, including rising global conflicts, primarily in Ukraine and the Middle East, rising geopolitical tensions in areas such as the China Sea and increasing political pressure, particularly within NATO. Exhibits 1 and 2 highlight the increased US expenditure to support the two key areas of conflict.
|
Exhibit 1: US aid for Israel by fiscal year (US$bn, inflation adjusted) |
Exhibit 2: US budget expenditure on Ukraine (US$bn) |
|
|
|
Source: USAID, Congressional Research Service, Bureau for Economic Analysis |
Source: Congressional Budget Office |
|
Exhibit 1: US aid for Israel by fiscal year (US$bn, inflation adjusted) |
|
|
Source: USAID, Congressional Research Service, Bureau for Economic Analysis |
|
Exhibit 2: US budget expenditure on Ukraine (US$bn) |
|
|
Source: Congressional Budget Office |
Growth in drone warfare
Drones provide a threat in both the military and civil arena. Through its RWS capabilities EOS is focused on the military market. The use of drones has accelerated in recent conflicts and this is expected to continue, as highlighted by NATO’s Joint Air Competence Centre, which estimates that the CUAS systems market will grow from US$1.29bn in 2024 to US$7.51bn by 2032, a CAGR of 25%.
Drone warfare has changed battlefield tactics. Drones are relatively cheap depending on the intended use, as low as US$100 for small reconnaissance drones. Along with the unmanned element (ie no loss of personnel), this has made drones a new dispensable tool for the battlefield. This has led to new challenges for defence systems, which have traditionally been designed for single larger missile attacks. Firstly, drones are significantly cheaper than traditional anti-missile systems at up to US$1m per launch, providing an economic dimension, and secondly, the emergence of drone swarm tactics that ‘out-capacity’ traditional defence systems, ensuring penetration of a proportion of drones to their intended target. Exhibit 3 highlights the general classification of drones.
Exhibit 3: Drone classification
Class |
Category |
Altitude |
Range |
MICRO <2kg |
up to 200ft |
5km |
|
Class 1 |
MINI 2–20kg |
up to 3,000ft |
25km |
SMALL >20kg |
up to 5,000ft |
40km |
|
Class 2 |
150–600kg |
up to 10,000ft |
200km |
Class 3 |
>600 kg |
up to 65,000ft |
Unlimited |
Source: NATO
Defence systems come in two categories:
■
Safe ‘soft kill’ systems. These systems look to interfere with the ground control or internal control systems to stop the drone from reaching its intended mission. This involves jamming the control systems from the ground or spoofing the drone to redirect it. Different systems are utilised across the electromagnetic spectrum, from radio to infrared and optical. Such systems are relatively cheap to utilise and can be used against drone swarms. They are generally effective over shorter distances (<1km).
■
Kinetic ‘hard kill’ systems. These use physical intervention to capture or destroy the drone. Technology includes air-based counter drones able to capture attacking drones, ground-based traditional kinetic weapons systems and high-energy weapons systems using lasers and microwave systems. They are generally effective over longer distances (>1km).
Drone developments include technology to circumvent soft-kill systems and jammers, such as using pre-programmed AI-based systems to eliminate the need for direct ground communication and control. Hence the military’s preference for hard-kill systems.
EOS anti-drone systems are an extension of its capabilities within its RWS portfolio. The Slinger counter-drone system is based on the proven R400 RWS platform increased to 4-axis multidirectional capability, incorporating radar diagnostics and dedicated software along with specialist ammunition to provide a range of up to 1km. It is priced at less than A$1.5m per system, with a per engagement cost of A$100 to A$1,000 depending on the type of ammunition used. The Dazzler uses a non-lethal, zero-collateral laser to degrade, deny and destroy the electro-optical sensors on typical unmanned aerial systems. The system is compatible with EOS current RWS software. Such cost-effective systems are becoming key defence hardware.
|
Exhibit 4: EOS Slinger system with anti-drone capabilities |
Exhibit 5: R800 RWS with laser dazzler for countering air and seaborne threats |
|
|
|
Source: EOS |
Source: EOS |
|
Exhibit 4: EOS Slinger system with anti-drone capabilities |
|
|
Source: EOS |
|
Exhibit 5: R800 RWS with laser dazzler for countering air and seaborne threats |
|
|
Source: EOS |
Next-generation battleground and technology
The military world is continually advancing in technology to gain a tactical advantage. Two key areas where EOS hopes to participate are HELWs and space warfare.
High-energy laser weapon systems
EOS intends to focus its HELW systems on the 50–150kW domain, the most relevant power range for C-UASs. Larger primes such as Northrup dominate the higher energy levels (up to 350kW), which are being developed for the hypersonic missile market, in particular long-range missiles. This will combine EOS expertise from its RWS business along with its capabilities in laser technology. Developing such a system will be costly, with the timeframe to commercialisation unclear. Hence, EOS intends to seek third-party funding and partnerships.
The sector is developing rapidly. We note that Tactical Advanced Laser Optical Systems (Talos), a consortium led by France-based laser and optics company Cilas, recently won €25m funding for Talos-Two as one of 54 programmes supported by the European Defence Fund. The three-year programme aims to develop two prototype 100kW-class laser weapons with a fully field-ready product targeted for 2030.
Space wars
The war in Ukraine has highlighted the importance of communications in the battlefield, and hence the importance of satellites and space. Regulations are currently limited, with Russia vetoing the US proposal to ban nuclear weapons in space and the US vetoing Russia’s proposal for a ban on counterspace weapons. Also, the US recently accused Russia of launching ‘a satellite into low Earth orbit that we assess is likely a counterspace weapon’. A further indication of the increased importance comes from the US Department of Defense (DoD) 2025 budget request, which included US$33.7bn for space programmes, including US$4.2bn for more resilient and protected satellite communications, US$4.7bn to develop new missile warning and tracking architectures and US$12.3bn for a range of other capabilities aimed at increasing the resiliency of the DoD’s existing space architectures.
EOS clearly has capabilities from its space surveillance and intelligence services data along with its subsidiary KiwiStar’s optical systems expertise. The level of investment, as highlighted by the DoD budget, and timeframes have led management to look for external funding to develop this business.
Future key opportunities
The order intake in the first half of the year was a little behind plan, but the timing of contracts, particularly in the defence sector given the additional regulatory hurdles, tends to be somewhat variable. The pipeline remains strong at over A$1bn of opportunities at various stages of negotiation, as highlighted in Exhibit 6. Of particular note are:
■
RWS – Australian contract (>A$100m) for the Land 400 Phase 3 project to supply 129 of Hanwha’s state-of-the-art Redback infantry fighting vehicles to replace M113 armoured personnel carriers. The total contract value is A$7–9bn. The vehicles are to be fitted with Northrup Mk44 Stretch Bushmaster chain guns (Mk44S), which are compatible with EOS’s RWS systems.
■
RWS – Ukraine orders (c A$181m). These conditional orders were placed in H123. Work continues turning these into delivery contracts.
■
RWS – Middle East (>A$500m). This is at an early stage, but having supplied the R400, management believes it is in a strong position. Clearly this would be an exceptionally large contract if awarded.
■
HELW – Europe/Middle East (A$50–100m). This space is developing rapidly having received Talos-Two funding from the EU, while in the UK Raytheon recently announced the successful firing of its HELW from a British Army Wolfhound armoured vehicle.
|
Exhibit 6: EOS key order pipeline |
|
|
Source: EOS |
Interim results
Overview
H124 sales growth was strong at 92%, with significant gross margin improvement to 43.6% from 34.9% in H123. This fed through to a turnaround at the operating level with a profit of A$3.0m, from the previous year’s loss of A$22.2m. After financing charges, PBT was negative A$3.6m, a 90% reduction from the previous year. EPS showed similar improvement, albeit registering a small loss of 1.8c a share. The balance sheet improvement continued with period-end gross cash of A$52m and a net cash position of A$5.9m.
Exhibit 7: H124 results summary (A$m)
H123 |
H124 |
Change |
|
Sales |
74.3 |
142.6 |
+92% |
Gross profit |
26.0 |
62.2 |
+139% |
Underlying EBITDA |
(14.9) |
10.7 |
N/A |
Underlying EBIT |
(22.2) |
3.0 |
N/A |
PBT |
(35.5) |
(3.6) |
+90% |
EPS (c) |
(20.1) |
(1.8) |
+91% |
Gross margin |
34.9% |
43.6% |
865bp |
EBITDA margin |
-20.1% |
7.5% |
2753bp |
EBIT margin |
-29.8% |
2.1% |
3196bp |
December 23 |
June 24 |
||
Cash |
71.0 |
52.2 |
+24% |
Net cash/(debt) |
6.2 |
5.9 |
N/A |
Source: EOS
Divisional performance
Defence division: Activity continued to be driven by the delivery of a contract for a large customer in the Middle East. Activity included supply of RWS units to a Western European government on the €15m extension contract announced in December 2023. Counter-drone demand continues to increase, with deliveries commencing on the €9m Slinger counter-drone systems to Diehl Defence in Germany. Demonstration testing continues for two contracts for Ukraine, working towards placing and timing of committed orders.
Space: EM continued to deliver against a c A$202m long-term contract to supply terminals to the Royal Australian Navy, with two key design milestones now completed, and deliver Cobra Maritime SATCOM terminals to the Royal Australian Navy’s existing fleet and customers in Europe. Space Technologies continued to commercialise its technology delivering satellite laser ranging services to longstanding customers, along with a number of smaller contracts with international customers.
Order book and outlook
Order intake in the period was more limited than hoped, particularly in the Defence division, with Space more positive. The overall order book declined in the period, although, as discussed earlier, the pipeline remains strong. Key contract wins announced in the year to date are:
■
29 January: Defence – A$15m contract with Diehl Defence in Germany for Slinger counter-drone systems.
■
15 April: EM Solutions – A$19m of new orders including a A$10m follow-on order from a European NATO navy for an additional six King Cobra satellite communication terminals, A$5m for ground radar modules for a mining sector customer, and A$4m from a new East Asian navy customer for Cobra terminals.
■
15 April: EOS Space Technologies – A$5m contract with the Australian Defence Force Joint Capabilities Division to further develop space capabilities.
■
31 July: Space Technologies – A$9m contract with the Australian Defence Force Joint Capabilities Division to further develop space capabilities. This is an addition to the contract announced in April.
|
Exhibit 8: Order book (A$m) |
|
|
Source: EOS |
Cash flow
H124 witnessed a net cash outflow from operating activities of A$30.6m, primarily driven by additional payments to suppliers for long lead time items and an increase in the Middle East contract asset, part of a long-term contract, which is expected to be realised in H224 along with an increase in cash interest paid. During the period, the company raised net proceeds of A$35.4m from a share issue to assist with the purchase of long lead time items, namely kinetics for the defence business.
The company repaid A$20.5m of debt in April to the agreed schedule. EOS has now made two repayments on schedule, with the final A$35m (A$52.1m including capitalised interest) due in October 2025. The group finished the period with gross cash of A$52.2m (net cash A$5.9m).
|
Exhibit 9: Cash generation and net financial position (A$m) |
|
|
Source: EOS |
Q3 update
The Q3 update provided limited additional information (no P&L is required), with the highlight being the lack of significant one-off items and no change to full-year guidance. Net cash from operating activities was A$10.5m and cash used in investing activities was A$7.6m, leading to a A$2.8m increase in the cash balance of $55.0m, excluding A$64.2m of cash deposits held with banks to support bank guarantees. EOS had a gross contract asset totalling c A$79.1m (a A$10.6m reduction from 30 June 2024), almost entirely due to a large customer contract in the Middle East. Management expects this to be largely received in 2024 and into 2025.
Exhibit 10: Financial summary
Year end 31 December |
A$m |
2020 |
2021 |
2022 |
2023 |
|
IFRS |
IFRS |
IFRS |
IFRS |
|||
INCOME STATEMENT |
||||||
Revenue |
|
|
180.2 |
212.3 |
137.9 |
219.3 |
Cost of Sales |
(116.0) |
(111.6) |
(91.4) |
(123.7) |
||
Gross Profit |
64.2 |
100.8 |
46.5 |
95.6 |
||
Admin & other costs |
(67.1) |
(98.7) |
(89.4) |
(88.7) |
||
EBITDA |
|
|
(2.9) |
2.1 |
(42.9) |
6.9 |
Depreciation & amortisation |
(9.6) |
(11.8) |
(11.1) |
(12.4) |
||
Operating profit (before amort. and excepts.) |
|
|
(12.5) |
(9.7) |
(54.0) |
(5.5) |
Exceptionals |
(16.0) |
8.0 |
5.4 |
0.9 |
||
Reported operating profit |
(28.5) |
(1.7) |
(48.6) |
(4.6) |
||
Net Interest |
(1.4) |
(2.9) |
(14.3) |
(35.6) |
||
Profit Before Tax (norm) |
|
|
(13.9) |
(12.6) |
(68.2) |
(41.1) |
Profit Before Tax (reported) |
|
|
(29.9) |
(4.6) |
(62.9) |
(40.2) |
Reported tax |
4.7 |
(9.2) |
9.3 |
6.1 |
||
Profit After Tax (reported) - continuing businesses |
(25.2) |
(13.8) |
(53.6) |
(34.1) |
||
Discontinued operations |
0.0 |
0.0 |
(62.0) |
0.0 |
||
Reported profit for the year including discontinued operations |
(25.2) |
(13.8) |
(115.6) |
(34.1) |
||
EPS - basic reported (c) |
|
|
(19.5) |
(10.0) |
(35.8) |
(20.9) |
BALANCE SHEET |
||||||
Fixed Assets |
|
|
130.7 |
173.4 |
155.7 |
173.7 |
Intangible Assets |
34.6 |
32.0 |
24.8 |
30.6 |
||
Contracts & deposits |
30.3 |
48.6 |
72.1 |
84.9 |
||
Tangible Assets |
29.1 |
56.1 |
37.2 |
29.5 |
||
Investments & other |
36.7 |
36.7 |
21.6 |
28.7 |
||
Current Assets |
|
|
306.6 |
284.8 |
261.6 |
219.5 |
Stocks |
67.3 |
74.6 |
74.8 |
73.4 |
||
Debtors |
35.8 |
23.5 |
7.4 |
8.5 |
||
Contracts & deposits |
137.6 |
127.2 |
145.5 |
50.2 |
||
Cash & cash equivalents |
65.9 |
59.3 |
21.7 |
71.0 |
||
Other |
0.0 |
0.2 |
12.2 |
16.4 |
||
Current Liabilities |
|
|
70.8 |
96.9 |
104.8 |
115.5 |
Creditors |
52.2 |
35.4 |
43.2 |
40.8 |
||
Short term borrowings including finance leases |
0.0 |
34.4 |
23.3 |
19.9 |
||
Other |
18.6 |
27.1 |
38.3 |
54.8 |
||
Long Term Liabilities |
|
|
27.0 |
31.9 |
79.5 |
78.6 |
Long term borrowings including finance leases |
17.7 |
24.7 |
69.9 |
63.9 |
||
Other long term liabilities |
9.3 |
7.2 |
9.6 |
14.7 |
||
Net Assets |
|
|
535.1 |
587.0 |
601.6 |
587.3 |
Minority interests |
||||||
Shareholders' equity |
|
|
535.1 |
587.0 |
601.6 |
587.3 |
CASH FLOW |
||||||
EBITDA |
(2.9) |
2.1 |
(42.9) |
6.9 |
||
Working capital |
(110.2) |
22.2 |
(15.2) |
113.1 |
||
Exceptional & other |
24.1 |
(21.8) |
7.5 |
(23.6) |
||
Tax |
(12.0) |
(2.6) |
(1.0) |
16.7 |
||
Net Operating Cash Flow |
|
|
(100.9) |
(0.2) |
(51.6) |
113.1 |
Investment activities |
(7.3) |
(8.7) |
(11.2) |
(31.8) |
||
Capex |
(29.7) |
(29.0) |
(19.3) |
(2.9) |
||
M&A/Other |
0.0 |
0.0 |
2.2 |
0.0 |
||
Equity financing |
138.6 |
(0.8) |
14.6 |
0.0 |
||
Other |
0.0 |
0.0 |
0.0 |
(4.1) |
||
Net Cash Flow |
|
|
0.7 |
(38.7) |
(65.3) |
74.3 |
FX |
(3.3) |
31.1 |
34.9 |
(29.0) |
||
Other non-cash movements |
(9.4) |
1.0 |
(7.2) |
4.0 |
||
Closing (cash) |
|
|
(65.9) |
(59.3) |
(21.7) |
(71.0) |
Closing net debt/(cash) excluding finance leases |
|
|
(65.9) |
(24.9) |
51.0 |
(6.2) |
Source: Electro Optic Systems accounts
|
|
Research: Industrials
Smiths News’ FY24 trading was robust and results came in ahead of consensus. This, along with the debt refinancing announced in May, has resulted in lower average debt, which in turn has allowed the company to implement its revised capital allocation policy (communicated in May) and its diversification ambitions. Furthermore, it has lifted its total ordinary dividend from 4.15p to 5.15p/share and announced a ‘special’ dividend of a further 2.0p/share.