Financials
Herantis reported its FY24 results in March 2025. As an early-stage clinical development company, it is yet to generate
a recurring revenue stream, though operations are supported by periodic equity issuances,
as well as various grants and non-dilutive funding. In FY24, other operating income
was reported as €1.6m, mainly related to the grant for the EIC Accelerator project,
ReTreatPD, which is progressing as planned with the ultimate aim of monitoring target
engagement and treatment response to HER-096 from Phase II and beyond. The grant,
€2.5m in total to be paid in three instalments, was announced in April 2023, and Herantis received €1.4m in grant financing in 2023, a €750k milestone payment
in June 2024, and the grant project was finalised in April 2025.
Also supporting the company’s ongoing clinical activity is the €3.6m research funding,
announced in July 2024, from the MJFF and Parkinson’s UK Virtual Biotech (each contributing €1.8m). This
funding is intended to finance the Phase Ib trial of HER-096 in PD as well as the
ongoing biomarker project. It is paid in cash to Herantis over two years, in three
tranches, based on completion of pre-agreed milestones. Repayment of this research
funding is only required should Herantis enter into a licensing or sub-licensing agreement,
if HER-096 generates product sales, or if there is a change of control of the company
or intellectual property rights related to the drug candidate. Contingent on the commercial
success of HER-096, no more than 10% of the cash or non-cash consideration the company
receives will be repaid to MJFF and Parkinson’s UK Virtual Biotech, until the maximum
of four times the research funding is received. At end-FY24, Herantis had received
€2.2m of this funding, however, this is not reflected as income in the company’s financial
statements; rather, it is reflected as long-term debt.
For FY24, Herantis’s operating expenses amounted to €6.6m, up from €5.2m in FY23.
Of this, R&D expenses were €3.6m, up from €2.7m in FY23, with the increase primarily
related to conducting the Phase Ib clinical trial, chemistry, manufacturing and controls
expenses, preparations for Phase Ib and Phase II, as well as the development of biomarkers
for HER-096. The overall increase in operating expenses was somewhat offset by a slight
decrease in payroll and related expenses, €1.5m in FY24 versus €1.7m in FY23, due
to lower bonus payments to employees. Overall, Herantis reported a net loss of €4.9m
for FY24, versus profit of €280k in FY23. The reason for this disparity is mainly
driven by the decision from Business Finland in September 2023 to waive €4.5m of the
principal amount of the loans granted by it to Herantis for the development of CDNF;
this was recorded as other operating income in FY23.
At end-FY24, Herantis had a net debt position of €51k (including €2.1m in gross cash
and cash equivalents, and €2.2m in long-term debt). The cash position was subsequently
bolstered by a directed share issue in February 2025, raising €5.2m in gross proceeds through the issuance of 3.9m new shares at €1.32
per share (corresponding to a discount of c 12% to the closing price on 6 February
2025). We reiterate that in April 2023 (alongside the €2.5m grant from EIC), Herantis announced it was also eligible to
receive up to €15m in direct equity investments from the EIC Fund, where the EIC Fund
may participate with up to one third of the aggregate capital raised in future capital
raises by Herantis. As of February 2025, €3.2m of this had been invested by the EIC
Fund (€1.7m from the directed share issue in February 2025, and €1.5m from the directed
share issue in December 2023).
Based on historical burn rates (cash outflow from operations of €6.5m in FY24, slightly
higher than prior periods due to higher operating expenses related to the Phase Ib
trial), if we conservatively assume the burn rate is similar going forward, the cash
position would be projected to last approximately to mid-2026. This would be past
the conclusion of the Phase Ib HER-096 trial (guided by management in September 2025)
as well as the biomarker project (expected by end-2025, according to management),
and potentially with additional operational headroom to secure a suitable partnership
and/or commence Phase II studies for HER-096 in PD (tentatively planned for H226,
contingent on supportive results in Phase Ib and pending financing).