Record — Building foundations for growth

Record (LSE: REC)

Last close As at 30/06/2025

GBP0.64

0.60 (0.95%)

Market capitalisation

GBP127m

More on this equity

Research: Financials

Record — Building foundations for growth

Record’s FY25 results (to 31 March) were robust, with assets under management equivalent (AUME) remaining above $100bn. Progress with the company’s strategic refocus on core products that can grow, diversify and enhance the quality of earnings is accelerating. Launched in November, the Infrastructure Equity Fund will soon commence investment. A recently announced Sharia-compliant deep-tier supply chain finance fund, the world’s first of its kind, is expected to launch before year-end, and non-binding terms have been agreed for the funding of a potash development in conjunction with a joint venture partner. Although Record has a diverse set of products and exposures, the commonality is Record’s ability to make the complex simple.

Martyn King

Written by

Martyn King

Director, Financials

Financials

FY25 results

1 July 2025

Price 63.80p
Market cap £127m

Net cash and money market instruments at FY25

£11.8m

Shares in issue

199.1m
Code REC
Primary exchange LSE
Secondary exchange N/A
Price Performance
% 1m 3m 12m
Abs 15.6 27.6 7.8
52-week high/low 67.4p 45.0p

Business description

Record is a specialist independent asset, currency and derivatives manager. It provides a number of products and services for institutional clients, including passive and dynamic hedging, and a range of currency for return strategies, including funds and customised segregated accounts.

Next events

Dividend record date

4 July 2025

AGM

23 July 2025

Analysts

Martyn King
+44 (0)20 3077 5700
Jonathan Richards
+44 (0)20 3077 5700

Record is a research client of Edison Investment Research Limited

Note: EPS is on an underlying fully-diluted basis. DPS excludes a special dividend of 0.60p per share in FY24.

Year end Revenue (£m) PBT (£m) EPS (p) DPS (p) P/E (x) Yield (%)
3/24 45.4 12.9 4.78 4.60 13.3 7.2
3/25 41.6 10.9 4.93 4.65 12.9 7.3
3/26e 43.1 12.5 4.88 4.65 13.1 7.3
3/27e 46.6 13.8 5.12 4.65 12.5 7.3

FY25 in line with estimates, with FY26e adjusted

End-FY25 AUM of $100.9bn and performance fees of £3.2m (FY24: £5.8m) had been previously reported. Recurring management fees were 4% lower year-on-year and total revenues were £3.8m or 8% lower at £41.6m. Underlying costs were flat despite continuing investment, and the non-repeat of last year’s exceptional charge moderated the earnings impact of lower revenues, as did a lower tax charge. Adjusted for the non-controlling interest in the loss of the German subsidiary, diluted EPS increased 3% to 4.9p. DPS increased to 4.65p, with Record maintaining a high payout, reflecting strong cash generation, a sound balance sheet and optimism for earnings growth. There is no material change to our FY26 EPS and DPS forecasts, both flat, with growth resuming in FY27 as new products roll out.

New products in the pipeline

Record announced several new initiatives, which comprise a decent pipeline of opportunities for FY26. These include a Sharia-compliant deep-tier supply chain fund, with a target of $1bn, and the $2.2bn Kola Potash transaction expected to start this year. These funds will have the ability to generate management and performance fees, supporting growth once finalised. That said, the timing of the associated revenues on each of the opportunities is not currently known, opening our estimates up to timing risk. In conjunction with the previously announced €1.1bn infrastructure fund, deployed through FY29, the holding period could be 15 years, providing Record with long-term, highly visible recurring fees.

Valuation undemanding, dividend supportive

The shares currently trade on a P/E of c 13.1x FY26e and have a supportive dividend yield of c 7.3%. With such a high yield, we think investors are being well remunerated to wait for the maturation of the current pipeline of new revenue opportunities. We view the current rating as undemanding, given the upside potential from both the new products and Record’s historical product suite.

FY25 results review

Record has posted a strong long-term track record of AUM growth over the past few years, surpassing $100bn for the first time at the end of FY24. We show the AUM development in Exhibit 1 below.

This shows the previously published AUM development, which we reported in our last update note. FY25 saw outflows of $3.2bn, primarily the discontinuation of a tactical interest rate swap portfolio in H1 ($2.3bn in custom solutions) and the wind-down of an FX Alpha mandate towards year-end. Inflows into Hedging for Asset Managers continued to be strong ($3.6bn). Movements in underlying exposures were very small, while FX translation was positive (a stronger Swiss franc vs the US dollar). AUM is presented in US dollars, although almost 80% of the assets are denominated in currencies other than US dollars. Management fees are earned on AUM in the underlying currency assets, with the Swiss franc being the largest component, at 57% of AUM. Given this, there is limited FX impact on revenues reported in pounds sterling. The company has reorganised its AUM reporting to better align with the way management thinks of the business. The three pillars are: 1) risk management; 2) absolute return; and 3) private markets. Below we show Record’s AUM movement split into the three pillars of the business.

AUM drives management fees; performance fee visibility increases within dynamic hedging

Recurring management fees increased across all product areas, with the exception of custom solutions, which showed the impact of some specific client rebalancing in FY24 and early FY25. This, in turn, caused 18% growth in passive hedging driven by the switch from an active custom solutions strategy. Hedging for asset management fees reflected strong AUM growth and should continue to drive positive earnings momentum for the group. Overall, risk management, the largest pillar, experienced fee growth of 9%, while private markets increased by 4%. The total return pillar declined materially because of the aforementioned reallocation of a large client mandate out of custom solutions. Record’s performance fee generation was lower than in FY24 but, importantly, included a recurring contribution from dynamic hedging. Management believes the dynamic hedging performance fees are more structural, have better visibility and are therefore likely to recur. This is largely due to the manner in which the fees are generated, primarily through benchmark outperformance and capturing market inefficiencies. Performance fees generated within the absolute return pillar are more exceptional in nature and were responsible for a large part of total FY24 performance fee generation.

Results were broadly in line

The FY25 results were very close to our forecasts. In brief, although revenues were lower, this was substantially offset by tight control of underlying costs and the non-recurrence of exceptional costs. An issue over the last couple of years has been cost inflation, both from general economic conditions but also from specific IT investment. After the company’s decision to bring in-house the company’s IT infrastructure and development teams, one element that had caused elevated costs has been addressed. Recurring operating expenses of £31.3m were up slightly versus FY24 and Record has guided for only inflationary costs in FY26. This is despite further investments, some dual-running costs from its move to a new office and higher professional fees related to its various new funds and ventures. The tax charge was also much lower because of the recognition of a tax credit relating to the accumulated losses in the German subsidiary and reflecting management’s confidence that the German subsidiary will soon begin to generate profits. The company has increased its FY25 dividend to 4.65p per share, highlighting management’s discipline around capital return. It views balance sheet strength as important to both clients and investors, and it will therefore remain a priority. Record has net assets of £29m and maintains a healthy buffer above its regulatory capital requirement.

Guidance for revenue growth

The company’s expectations for FY26 are to grow the top-line by mid-single digits due to the robust pipeline of opportunities, however, the timing of the revenues is not currently certain. This is reflected in our revised forecasts. For FY26, AUM growth and recurring revenue versus FY25 are slightly lower because of uncertainty around mandate execution timing. We now assume slightly higher performance fees reflecting the sustained positive track record in dynamic hedging. Cost guidance remains at inflation levels, which is positive in our view, and offsets some of the lower revenue. Importantly, the teams for the new initiatives in the pipeline are already in place, meaning future growth should flow through Record’s platform without creating material incremental costs. PAT is slightly above previous estimates, however, the tax rate normalisation and a lower non-controlling interest add-back cause both EPS and DPS to remain flat in FY26. We then forecast earnings to grow in FY27 as new product initiatives come online.

General disclaimer and copyright

This report has been commissioned by Record and prepared and issued by Edison, in consideration of a fee payable by Record. Edison Investment Research standard fees are £60,000 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright 2025 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or sol icitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

London │ New York │ Frankfurt

20 Red Lion Street

London, WC1R 4PS

United Kingdom

More on Record

View All

Latest from the Financials sector

View All Financials content

Research: Industrials

Accsys Technologies — Strong margin improvement expected

Accsys is on track in executing its Focus strategy, which it set out at its investor day in January 2025. Phase 1 of 3 is already yielding results, with a lean and mean organisation focused on accelerating volume growth and significantly improving adjusted EBITDA margins. The FY25 results were slightly better than we had expected, and the company had a good start to FY26. We have made small adjustments to our estimates but due to the roll-over of our discounted cash flow model by one year, the potential value per share is now €1.15 (up from €1.00).

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free