Main menu
Edison Group
  • Home
  • Equities

    Equities

    View All Equities

    Equities by Sector

    Mendus

    MCap

    SEK512m

    Last close

    SEK10.15

    ▲ 2.15 (26.88%)

    Softcat

    MCap

    GBP3,369m

    Last close

    GBP16.86

    ▲ 154.00 (10.05%)

    EML Payments

    MCap

    AUD251m

    Last close

    AUD0.67

    ▲ 0.06 (9.92%)

  • Sectors

    Sectors

  • Thematics

    Thematics

    View All Thematics

    Latest

  • Audiovisual

    Audiovisual

    View All Audiovisual

    Latest

Nabaltec (XETRA: NTG)

Last close As at 26/10/2024

EUR14.90

▲ −0.30 (−1.97%)

Market capitalisation

EUR132m

Nabaltec develops, manufactures and distributes environmentally friendly, specialised products based primarily on aluminium hydroxide and aluminium oxide. It is one of the world’s leading suppliers of functional fillers for flame retardants.

Nabaltec’s growth is driven by high-growth end-use markets. Its flame-retardant wiring is increasingly becoming more important due to the high growth of data centres, AI, renewable energy and increases in fire safety regulations. The company will also benefit from increased demand for EVs, with the push towards net-zero carbon, with its lithium-ion battery separator coating and filler/adhesive product aiding in thermal management.

Latest Insights

View More

Industrials | Flash note

Nabaltec — Increasing profitability and margins

Industrials | Initiation

Nabaltec — High-tech white powders

Industrials | Update

Nabaltec — Getting back to pre-pandemic performance

Industrials | Update

Nabaltec — Recovery underway
Visit Website

Sector

Industrials

Equity Analyst

Andrew Keen

MD - Head of Content, Energy & Resources, Industrials

Harry Kilby

Analyst

Key Management

  • Günther Spitzer

    CFO

  • Johannes Heckmann

    CEO

Balance Sheet

Forecast net debt (€m)

7.8

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual 3.8 (2.6) 7.6
Relative 1.4 (7.9) (17.7)
52 week high/low €19.4/€12.4

Financials

Nabaltec is a global producer of functional fillers and specialty alumina, serving a wide range of growing end-uses including halogen-free flame retardants and electric vehicle (EV) battery separators. Nabaltec recorded revenue and EBIT growth of 2.2% and 28.1% y-o-y respectively in its H124 results, while achieving an increase in its EBIT margin from 8.1% in H123 to 9.9% in H124. We value Nabaltec using a 50:50 blend of a DCF valuation (€30.9/share) and an EV/EBITDA 2024/25 multiple blend valuation (€29.0/share) for a combined valuation of €29.9/share.

Y/E Dec Revenue (€m) EBITDA (€m) PBT (€m) EPS (fd) (c) P/E (x) P/CF (x)
2022A 218.8 42.4 27.5 299.72 5.0 3945.2
2023A 200.1 31.0 16.1 129.75 11.5 6327.0
2024E 204.1 31.4 15.8 127.49 11.7 5054.0
2025E 212.3 34.2 16.7 134.66 11.1 4604.6

Research

Update

Industrials

Nabaltec — Record H117 performance; guidance raised

Initiation

Industrials

Nabaltec — Making everyday life safer

Industrials

Update

Nabaltec — Record revenues despite US shutdown

Update

Industrials

Nabaltec — Record revenues despite US shutdown

Update

Industrials

Nabaltec — Record H117 performance; guidance raised

Initiation

Industrials

Nabaltec — Making everyday life safer

thematic

Industrials

UK housebuilders
Concept of energy storage unit consisting of multiple conected containers with batteries. 3d rednering.

thematic

Industrials

Battery energy storage

thematic

Consumer

IPO apocalypse

thematic

TMT

ESG, moving beyond the box tick

thematic

Industrials

A new paradigm for space

thematic

Industrials

The emergence of mega-constellations

thematic

Industrials

Internet in the sky

thematic

Industrials

Truth creates light

thematic

Industrials

All-seeing eye in the sky

thematic

Consumer

Circular economy business models

thematic

Industrials

BayWa – Focus on sustainability

thematic

Industrials

Investment themes: IPO boom in London

thematic

Industrials

The circular economy

thematic

Industrials

EV outlook #1 – Growth, policy and net zero

thematic

Industrials

Battery charge: The rise of lithium-ion – options and implications

thematic

Industrials

Water – The real liquidity crisis

thematic

Industrials

Greece – Changing the narrative

thematic

Consumer

Illuminator: August Update

thematic

Industrials

Renewables rising – Sector primer

thematic

Consumer

Deutsche Börse Eigenkapitalforum 2014 Research Guide

thematic

Industrials

German Mittelstand Conference

thematic

Industrials

German industrials spotlight: Sand in the gears

thematic

Industrials

German industrials spotlight: Industrial machinery

thematic

Industrials

German industrials: Global ambitions

thematic

Industrials

DSEi: Feedback and thoughts