Osirium Technologies


£4.9m market cap

25p last close

UK-based Osirium Technologies designs and supplies subscription-based cybersecurity software. Its PAM platform includes privileged access, task, session and behaviour management. It recently launched a secure process automation solution and a privileged endpoint management solution.

Investment summary

Osirium expects to report FY20 bookings ahead of our forecast, with revenue in line. FY20 bookings will exceed £1.55m versus our £1.51m forecast. FY20 revenue will be at least £1.4m (our forecast £1.4m). End FY20 cash stood at £1.4m (versus our £0.7m) and deferred income at £1.5m (our forecast £1.5m). We maintain our forecasts pending FY20 results. Osirium was recently granted a patent in the US for its shadow authentication technology and since the beginning of February has signed contracts with nine new NHS trusts (secured via three channel partners).

Y/E Dec
Revenue (£m)
PBT (£m)
EPS (fd) (p)
P/E (x)
P/CF (x)
2018A 1.0 (1.8) (2.7) (18.14) N/A N/A
2019A 1.2 (2.2) (3.5) (19.45) N/A N/A
2020E 1.4 (1.9) (3.7) (15.97) N/A N/A
2021E 1.7 (1.8) (3.8) (16.54) N/A N/A
Industry outlook

The market for privileged access management (PAM) software is currently worth US$2.2bn and is forecast to grow to US$5.4bn by 2025 (source: KuppingerCole), with demand driven by regulation, the shift to the cloud and adoption spreading to smaller organisations. The complexity of established solutions means fewer mid-market businesses use PAM software than enterprises, so this is a market ripe for development.

Last updated on 13/04/2021
Share price graph
Balance sheet
Forecast net debt (£m) N/A
Forecast gearing ratio (%) N/A
Price performance
Actual 2.0 6.4 (25.4)
Relative* (0.1) 3.2 (38.7)
52-week high/low 33.5p/17.5p
*% relative to local index
Key management
David Guyatt CEO
Rupert Hutton CFO

Content on Osirium Technologies