EQS Group


Market Cap€247m

Last Close €24.6

EQS is a leading international provider of regulatory technology in the fields of corporate compliance and investor relations. Its products enable corporate clients to fulfil complex national and international disclosure obligations, minimise risks and communicate transparently with stakeholders.

More EQS Group content >

Investment summary

Progress of whistleblowing legislation through the German Bundestag has been slower than hoped, with transposition now likely in December, with a three-month implementation period. This delay means that management is now guiding to FY22e revenue growth of 25%, with EBITDA of €6.0m (was €6–10m). The EBITDA figure is in line with our forecast, despite the lower revenue (€3.2m below) reflecting a degree of flexibility on costs. The underlying boost from legislation coming into force across Europe remains a strong positive from FY23. EQS reported 9M22 revenue growth of 27% (10% organic), with 702 new SaaS customers signed up, including 555 for whistleblowing.

Y/E Dec
Revenue (€m)
PBT (€m)
EPS (fd) (c)
P/E (x)
P/CF (x)
2020A 37.6 4.8 0.4 4.12 597.1 47.0
2021A 50.2 1.7 (5.9) (69.77) N/A N/A
2022E 62.8 6.0 (4.3) (29.68) N/A 80.0
2023E 86.5 17.5 7.6 51.08 48.2 22.1
Industry outlook

While EU whistleblowing regulation is now active, the December 2021 deadline for implementation in national laws was not met by most member states. 10 out of the 27 member states have now having implemented, with Germany set to follow very soon. The experience in Denmark, the first country to implement the law, was of a last-minute surge of interest. Further down the line, the German law will be extended to companies and organisations with fewer employees.

Last updated on 30/11/2022
Content on EQS Group
EQS Group – German whistleblowing law now before year end
TMT | research Update | 15 November 2022
EQS Group – German whistleblowing law set for end Q3
TMT | research Update | 15 August 2022
EQS Group – Regulatory stimulus set for H222
TMT | research Outlook | 20 June 2022
View more
Register to receive research on EQS Group as it is published
Share price graph
Balance sheet
Forecast net debt (€m) 37.2
Forecast gearing ratio (%) 35
Price performance
Actual 4.7 (11.2) (38.8)
Relative* (3.6) (20.8) (35.8)
52-week high/low €44.6/€22.5
*% relative to local index
Key management
Achim Weick CEO
André Marques CFO