Financials
Herantis reported its FY25 results in March 2026. As an early-stage biotechnology company, it continues to operate without
recurring revenue, funding its operations primarily through equity issuances, grants
and other forms of non-dilutive funding. In FY25, other operating income amounted
to €0.2m, notably lower than the FY24 figure of €1.6m. The prior year figure was largely
related to the European Innovation Council (EIC) Accelerator project, ReTreatPD (to
develop biomarkers for monitoring target engagement and treatment responses), which
was finalised in April 2025.
Alongside grant funding, Herantis continues to receive research funding from the MJFF
and Parkinson’s UK Virtual Biotech. Announced in July 2024, the funding (total of
€3.6m; €1.8m from each) provided financial support for the Phase Ib trial of HER-096
in PD patients, alongside the associated biomarker project. The funding is paid in
instalments over two years, upon completion of pre-agreed milestones. Repayment is
only required if Herantis enters into a partnership agreement, if HER-096 generates
product sales or if there is a change of control of the company or intellectual property
rights associated with the asset. In such a scenario, no more than 10% of the cash
or non-cash consideration received by the company would be repaid to the funding partners
until a maximum of four times the original research funding has been returned. Consistent
with FY24, these proceeds are recognised on the balance sheet as long-term debt rather
than income.
Operating expenses for FY25 amounted to €6.6m, broadly in line with FY24 (also €6.6m).
Within this, R&D expenditure totalled €4.3m (up from €3.6m in the previous year),
reflecting the execution of the Phase Ib clinical study of HER-096 and biomarker work,
intended to support the subsequent planned Phase II trial. Payroll and related expenses
increased to €1.9m (compared to €1.5m in FY24), driven by a higher employee count
and bonus payments in Q125. These increases were partly offset by a reduction in other
operating expenses, which declined to €4.7m (from €5.1m in FY24), largely reflecting
lower spending associated with the completion of the EIC project. Overall, Herantis
reported a net loss of €6.6m for FY25 (compared with a loss of €4.9m in FY24).
At end-FY25, Herantis reported a gross cash position of €2.6m, comprising €0.75m in
cash and cash equivalents, plus €1.85m held in short-term fixed income securities.
Long-term debt stood at €3.4m, largely reflecting the MJFF and Parkinson’s UK Virtual
Biotech research funding. As a result, the company reported negative equity of €1.7m
at the end of the year. The board noted that the fair value of the company’s intellectual
property related to HER-096 is significantly higher than its book value, and therefore
it did not deem it necessary to file a register notification regarding the negative
equity position.
Post-period end, the company’s financial position has been bolstered. In February
2026, Herantis completed a directed share issue raising €4.2m in gross proceeds (2.41m
new shares issued at €1.75 per share, representing a 15.7% discount to the recent
volume-weighted average price). In addition, the company announced that it is leading
a consortium that has been selected for a grant, pending final negotiations, of €8.0m
from the Horizon Europe 2025 Research and Innovation programme.
Looking ahead, management has indicated that the current cash resources, including
the February 2026 financing, should be sufficient to support chemistry, manufacturing
and controls (CMC) work, as well as clinical preparations for the Phase II trial of
HER-096. However, additional capital, estimated by management at c €20–25m, will be
required to initiate and execute the Phase II trial itself (alongside other operations,
such as other R&D, CMC, and general corporate activities, during the trial period).
The company is therefore evaluating several potential financing routes, including
further equity issuance, non-dilutive funding and development partnerships. Herantis
also remains eligible to receive up to €15m in direct equity investments from the
EIC Fund, which may participate in up to one-third of future capital raises. As of
end-February 2026, €4.2m of this facility had already been invested.
Based on the company’s historical operating cash outflow of approximately €6.1m in
FY25, broadly consistent with prior years, we estimate that the current funding position
provides operational headroom into early 2027, consistent with management guidance
of a cash runway to Q127. This time frame should allow Herantis to complete the remaining
preparatory work for its planned Phase II proof-of-concept trial of HER-096, and continue
discussions about securing the additional capital required to advance the programme
into the next stage of clinical development.