Pluristem Therapeutics — Grants and collaborations to support development

Pluristem Therapeutics — Grants and collaborations to support development

Pluristem now has three ongoing clinical programs: critical limb ischemia (CLI, Phase III), intermittent claudication (IC, Phase II) and the acute radiation syndrome program (ARS, primates), which was recently expanded due to the participation of the US Department of Defense (DOD). Many of the costs of these programs have been offset, for instance due to NIH support of the ARS program as well as new grants of $16.6m to study PLX-PAD. The company recently received FDA and EMA sign-offs on a Phase III study in femoral neck fracture, which we expect to start shortly.

Analyst avatar placeholder

Written by

Pluristem Therapeutics

Grants and collaborations to support development

Earnings and valuation update

Pharma & biotech

18 October 2017

Price*

$1.79/ NIS6.34

Market cap

$175m/ NIS618m

* Priced as at 18 October 2017

NIS3.52/US$

Net cash ($m) at 30 June 2017

26.7

Shares in issue

97.5m

Free float

92%

Code

PSTI

Primary exchange

TASE

Secondary exchange

NASDAQ

Share price performance

%

1m

3m

12m

Abs

33.6

50.4

22.6

Rel (local)

30.5

44.5

1.9

52-week high/low

$1.9

$1.1

Business description

Pluristem Therapeutics is a biotech company, headquartered in Israel, focused on the development of cell-based therapeutics derived from placenta. The company is advancing PLX-PAD for critical limb ischemia (CLI) in Phase III and has a Phase III study planned for hip fracture. PLX-R18 is being advanced for acute radiation syndrome and hematopoietic cell transplant.

Next events

FNF IND submission

Coming months

IC Phase II top-line results

Early 2018

HCT Phase I interim readout

H217

Analysts

Maxim Jacobs

+1 646 653 7027

Nathaniel Calloway

+1 646 653 7036

Pluristem now has three ongoing clinical programs: critical limb ischemia (CLI, Phase III), intermittent claudication (IC, Phase II) and the acute radiation syndrome program (ARS, primates), which was recently expanded due to the participation of the US Department of Defense (DOD). Many of the costs of these programs have been offset, for instance due to NIH support of the ARS program as well as new grants of $16.6m to study PLX-PAD. The company recently received FDA and EMA sign-offs on a Phase III study in femoral neck fracture, which we expect to start shortly.

Year end

Revenue ($m)

PBT*
($m)

EPS*
($)

DPS
($)

P/E
(x)

Yield
(%)

06/15

0.4

(24.7)

(0.35)

0.0

N/A

N/A

06/16

2.8

(23.2)

(0.29)

0.0

N/A

N/A

06/17

0.0

(27.8)

(0.32)

0.0

N/A

N/A

06/18e

0.0

(43.3)

(0.44)

0.0

N/A

N/A

Note: *PBT and EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments.

US DOD to research PLX-R18

Pluristem announced in August 2017 that the US DOD has begun work on the effect of PLX-R18 for the treatment and prevention of ARS. This study is different from the NIH-sponsored studies in that it will also test whether the cells can prevent the damage from ARS when given before exposure. The DOD program, if successful, could open the door to additional purchasing agreements from the military.

Grant money, FDA/EMA feedback on FNF Phase III

The company announced that it will be participating in two new programmes using PLX-PAD financed by EU Horizon 2020 for up to $8.7m and $7.9m, of which Pluristem will receive a portion. This brings the total from the programmes to study PLX-PAD to $24.6m.The company also announced a proposed protocol for the Phase III FNF clinical trial following “positive feedback” from the FDA and EMA. The primary endpoint will be the change of Short Physical Performance Battery six months after surgery. It is filing an IND in the coming months and we expect the trial to start shortly afterwards.

PLX-PAD CLI program marked for fast track

In September 2017 Pluristem announced that the FDA had given PLX-PAD a fast track designation for its Phase III CLI program. Fast track will enable an increased level of interaction with the FDA and a rolling review process. The program is also included in the EMA’s Adaptive Pathways scheme, which has a similar goal of streamlining the review process for programs of significant unmet medical need.

Valuation: $189m (NIS664m) or $1.94 (NIS6.81)

We have increased our valuation to $189m (NIS664m) or $1.94 (NIS6.81) per basic share, from $169m (NIS603m) or $1.75 (NIS6.26) per basic share. This is driven by advancing our NPVs to the most recent period as well as reducing the R&D costs for the FNF clinical program due to the contribution of the Horizon 2020 grant. We expect Pluristem to need $63m in financing to reach profitability in 2020.

US Department of Defense to investigate PLX-R18

Pluristem has developed PLX-R18 as a cell-based therapy derived from placenta, designed for the treatment of hematologic disorders. The product has been under investigation in studies sponsored by the Nation Institute of Health (NIH) for the treatment of acute radiation syndrome (ARS). The goal of the program is to provide a product that can aid in the recovery of hematopoietic cell populations following radiation exposure. Currently Neupogen (Amgen) is approved for this indication and is purchased by the US government as part of the Strategic National Stockpile in case of radiological emergencies.

Pluristem previously reported encouraging results in which PLX-R18 improved survival in non-human primates across three cells dosing levels when compared to placebo (see our previous report). These animals saw improvement in multiple cell lineages, unlike Neupogen, which only increases concentration of neutrophils. Importantly, the company also reported there were no safety issues and that the treatment did not increase leukocyte counts in non-irradiated animals. This opens the potential for PLX-R18 to be safely used in patients before the extent of their radiation exposure has been determined, which could prove advantageous for triage. By comparison, Neupogen must be accurately dosed to ensure patient safety.

These results garnered the attention of the US Department of Defense (DOD), which in August 2017 announced a pilot study to investigate PLX-R18 for ARS. This trial will be conducted under the FDA animal rule similar to previous studies. Additionally, the DOD study will examine the efficacy of PLX-R18 in supporting hematopoietic cells when administered before radiation exposure (as well as up to 24 hours after exposure). This will support the potential use of the product for the US military’s unique needs to protect personnel from potential or imminent exposure. The DOD development program will be performed in parallel to any NIH sponsored program. If the DOD program is successful, this could result in additional purchasing agreements outside of Strategic National Stockpile agreements (estimated $155m value, based on previous Neupogen contracts). We expect future updates from the company following the results of the DOD pilot program as well as with the initiation of a pivotal non-human primate trial as part of the NIH sponsored program.

In additional news regarding the ARS program, Pluristem presented data on 12 additional primates at the Radiation Injury Treatment Network annual meeting in July 2017. These primates received a lower dose of radiation than those from the previous reported results of the ARS dosing study. The company stated that although the dose of radiation was not lethal in these animals, the PLX-R18 showed measurable improvement in the recovery of hematopoietic cells, although the company reported no numeric details or statistical analysis. Perhaps most encouraging from this study was that no safety issues were observed.

$16.6m in new grant money for studies using PLX-PAD

Pluristem announced that it would be sharing $8.7m in grant funding for the study of PLX-PAD for muscle regeneration following hip injury from the EU Horizon 2020 grant program (pending final approval of the grant agreement and research consortium). Additionally, the company announced that another Horizon 2020 grant for $7.9m would be awarded to a consortium studying the imaging of stem cells, called the nTrack project. PLX-PAD will be used in this study to predict muscle regeneration following injury of the gastrocnemius muscle. This brings the total financing from grants to study Pluristem products to $24.6 from Horizon 2020 and $27m in total. The recent awards are the second and third from Horizon 2020 to the company. Previously, a consortium of Pluristem, the Berlin-Brandenburg Center for Regenerative Therapies, and other parties was awarded $8m for the study of PLX-PAD in critical limb ischemia. Of this amount, $2.2m was a direct grant to Pluristem, and $965,000 has been delivered as of the end of FY17. The new hip injury grant will also be awarded to a consortium led by the Berlin-Brandenburg Center for Regenerative Therapies, and we expect a similar direct contribution to the company. We do not expect grant financing for the imaging study to cover more than the cost of material used in the study, although any scientific findings may be useful to guide future research directions. There is the potential for cost savings on future clinical trial costs through the consortium’s given infrastructure, but we expect these effects to be small.

FNF trial protocol announced following FDA feedback

The company also announced on 26 September 2017 that it had received “positive feedback” from the FDA and EMA regarding a proposed Phase III clinical trial for FNF. The trial will enroll 180 patients across the US and Europe who will receive an injection of 150m PLX-PAD cells during an arthroplasty procedure. The study will be randomized, double blind and placebo controlled. The primary endpoint will be change in the Short Physical Performance Battery (SPPB) at six months following injury. The SPPB is a series of simple physical tests of the lower extremities that mimic the physical requirements of daily activity and it is typically used to assess geriatric patients The battery is semi-quantitative and composed of three sections measuring different aspects of function: balance, gait speed, and getting into and out of a chair. The company announced that it will be submitting an IND for the FNF clinical program in the coming months following the announcement, shortly after which we expect the Phase III trial to be initiated.

PLX-PAD gets a fast track designation

In September 2017, Pluristem announced that it has received a fast track designation from the FDA for the development of PLX-PAD for the treatment of CLI. Fast track is a program designed to facilitate the regulatory process for therapies that either address an unmet medical need or significantly improve on existing therapy. There is a significant need for medical interventions for CLI given the high incidence (500 to 1000 per million) 1 and lack of approved medical interventions. Only approximately half of CLI patients are fit for surgical revascularization. The designation will enable an increased level of interaction with the agency and allow the company to submit its NDA through a rolling review process (where portions of the application can be submitted in parts as they are completed). Also, if the program demonstrates a clear efficacy signal, it may additionally qualify for priority review, which will shorten the FDA review process (from ten to six months).

  Norgren L, et al (2007) Inter-Society Consensus for the Management of Peripheral Arterial Disease (TASC II) J. Vasc. Surg. 45(1), S5-S67.

The CLI program was previously selected for the EMA’s Adaptive Pathways initiative. Similar to fast track, this program is designed to provide an alternative regulatory process to speed market entry. This pathway also allows for increased agency interaction and staged approval. Moreover, the PLX-PAD qualifies as a regenerative medicine product in Japan, which has a streamlined regulatory process in which statistical safety and a signal of efficacy must be established before market entry. All of these programs speak to the fact that these agencies have recognized the significant need for medical revascularization treatments for CLI like PLX-PAD.

Valuation

We have increased our valuation to $189m (NIS664m) or $1.94 (NIS6.81) per basic share, from $169m (NIS603m) or $1.75 (NIS6.26). This increase is driven by advancing our NPVs to the most recent period as well as reducing the R&D costs for the FNF clinical program due to the contribution of the Horizon 2020 grant proceeds. The unallocated costs have also been reduced (to a negative NPV of $10.71m from $23.36m) with increasing shift in R&D spending to allocated programs in FY2018 on the back of the expected initiation of FNF and stem cell transplant programs. Our development timeline for CLI is already consistent with the fast track pathway, although we may accelerate this timeline if the program shows exceptional efficacy or receives priority review. We may also update our valuation with the readout from the intermittent claudication (IC) Phase II clinical trial results, which are expected in early 2018.

Exhibit 1: Valuation of Pluristem

Development program

Prior data

Clinical stage

Prob. of success

Launch year

Launch pricing ($)

Peak sales ($m)

Patent/exclusivity protection

Royalty/ margin

rNPV ($m)

CLI, US

2x Phase I

Phase III

10%

2021

22,500

235

2036

63%

42.02

CLI, Europe

2x Phase I

Phase III

10%

2021

13,500

247

2036

59%

39.88

CLI, Japan

2x Phase I

Phase I/II

20%

2021

22,500

76

2036

27%

9.27

CLI, development costs

-17.86

FNF (US and Europe)

Phase I for THR

Phase III ready

15%

2021

22,100

171

2036

55%

16.75

ARS

Primate Studies

Pivotal Primate Study

10%-20%

2020

N/A

155/ contract

2036

77%

34.75

IC, US

N/A

Phase II

7.5%

2022

11,500

443

2036

57%

36.08

IC, Europe

N/A

Phase II

7.5%

2022

6,900

466

2036

50%

32.00

IC, Japan

N/A

Phase II

15%

2022

11,500

144

2036

20%

6.81

IC, development costs

-34.88

HCT (US and Europe)

Mouse studies

Phase I ready

5%

2023

29,300

239

2036

61%

7.89

Unallocated costs

-10.71

Total

 

 

 

 

 

 

 

 

161.99

Net cash and equivalents (FY17) ($m)

26.67

Total firm value ($m)

188.66

Total basic shares (m, FY17)

97.5

Value per basic share ($)

1.94

Dilutive warrants from Offering

8.45

Diluted firm value ($m)

200.48

Value per diluted share ($)

$1.89

Source: Pluristem Therapeutics reports, Edison Investment Research

Financials

Pluristem reported a loss of $27.8m for the fiscal year ending 30 June 2017, compared to our previous estimates of $28.9m. The reason for the discrepancy was due to lower than expected R&D spending in Q4 ($4.6m). We have offset some of this spending to later years to keep the total costs of R&D programs within our estimates. R&D was the greatest expense for the period at $21.1m, which was an incremental increase over previous years ($19.2m and $19.6m in 2015 and 2016, respectively). We expect R&D spending to increase significantly to $33.8m in 2018 with the advancement of FNF and other clinical programs. These costs are partially offset by the new Horizon 2020 grants, which we currently model as providing $2.2m in direct support to Pluristem (spread out over the years of development). This grant has reduced our expected financing requirement to $63m ($33m in 2018 and $30m in 2019) from $65m previously. The company ended the year with $26.7m in cash and equivalents. We forecast profitability for the company in 2020 following a purchasing agreement for PLX-R18 for the Strategic National Stockpile.

Exhibit 2: Financial summary

$'000s

2015

2016

2017

2018e

Year end 30 June

US GAAP

US GAAP

US GAAP

US GAAP

PROFIT & LOSS

Revenue

 

 

379

2,847

0

0

Cost of Sales

(13)

(100)

0

0

Gross Profit

366

2,747

0

0

Research and development

(19,173)

(19,580)

(21,092)

(33,754)

Selling, general & administrative

(6,460)

(6,486)

(6,927)

(7,151)

EBITDA

 

 

(27,341)

(25,469)

(30,196)

(42,443)

Operating Profit (before amort. and except.)

(25,267)

(23,319)

(28,019)

(40,905)

Intangible Amortisation

0

0

0

0

Exceptionals/Other

0

0

0

0

Operating Profit

(25,267)

(23,319)

(28,019)

(40,905)

Net Interest

590

73

205

(2,435)

Other (change in fair value of warrants)

0

0

0

0

Profit Before Tax (norm)

 

 

(24,677)

(23,246)

(27,814)

(43,340)

Profit Before Tax (IFRS)

 

 

(24,677)

(23,246)

(27,814)

(43,340)

Tax

0

0

0

0

Deferred tax

0

0

0

0

Profit After Tax (norm)

(24,677)

(23,246)

(27,814)

(43,340)

Profit After Tax (IFRS)

(24,677)

(23,246)

(27,814)

(43,340)

Average Number of Shares Outstanding (m)

70.3

79.5

87.4

99.2

EPS - normalised (c)

 

 

(35.11)

(29.22)

(31.81)

(43.68)

EPS - IFRS ($)

 

 

(0.35)

(0.29)

(0.32)

(0.44)

Dividend per share (c)

0.0

0.0

0.0

0.0

BALANCE SHEET

Fixed Assets

 

 

11,287

10,345

8,518

7,247

Intangible Assets

0

0

0

0

Tangible Assets

10,173

9,216

7,277

6,006

Other

1,114

1,129

1,241

1,241

Current Assets

 

 

56,868

35,596

29,016

26,177

Stocks

0

0

0

0

Debtors

1,691

2,228

1,036

1,036

Cash

53,119

32,750

26,665

23,826

Other

2,058

618

1,315

1,315

Current Liabilities

 

 

(6,183)

(5,775)

(5,414)

(7,981)

Creditors

(6,183)

(5,775)

(5,414)

(7,981)

Short term borrowings

0

0

0

0

Long Term Liabilities

 

 

(3,829)

(2,010)

(1,869)

(34,869)

Long term borrowings

0

0

0

(33,000)

Other long term liabilities

(3,829)

(2,010)

(1,869)

(1,869)

Net Assets

 

 

58,143

38,156

30,251

(9,427)

CASH FLOW

Operating Cash Flow

 

 

(20,605)

(18,522)

(21,611)

(35,572)

Net Interest

0

0

0

0

Tax

0

0

0

0

Capex

(831)

(1,750)

(378)

(267)

Acquisitions/disposals

0

0

0

0

Financing

17,201

807

15,728

0

Dividends

0

0

0

0

Other

0

0

0

0

Net Cash Flow

(4,235)

(19,465)

(6,261)

(35,839)

Opening net debt/(cash)

 

 

(58,819)

(53,119)

(32,750)

(26,665)

HP finance leases initiated

5

0

0

0

Exchange rate movements

0

0

0

0

Other

(1,470)

(904)

176

0

Closing net debt/(cash)

 

 

(53,119)

(32,750)

(26,665)

9,174

Source: Pluristem, Edison Investment Research

Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison and is not regulated by the Australian Securities and Investment Commission. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

EDISON ISRAEL DISCLAIMER

Disclosure regarding the scheme to enhance the awareness of investors to public companies in the technology and biomed sectors that are listed on the Tel Aviv Stock Exchange and participate in the scheme (hereinafter respectively “the Scheme”, “TASE”, “Participant” and/or “Participants”). Edison Investment Research (Israel) Ltd, the Israeli subsidiary of Edison Investment Research Ltd (hereinafter respectively “Edison Israel” and “Edison”), has entered into an agreement with the TASE for the purpose of providing research analysis (hereinafter “the Agreement”), regarding the Participants and according to the Scheme (hereinafter “the Analysis” or “Analyses”). The Analysis will be distributed and published on the TASE website (Maya), Israel Security Authority (hereinafter “the ISA”) website (Magna), and through various other distribution channels. The Analysis for each participant will be published at least four times a year, after publication of quarterly or annual financial reports, and shall be updated as necessary after publication of an immediate report with respect to the occurrence of a material event regarding a Participant. As set forth in the Agreement, Edison Israel is entitled to fees for providing its investment research services. The fees shall be paid by the Participants directly to the TASE, and TASE shall pay the fees directly to Edison. Subject to the terms and principals of the Agreement, the Annual fees that Edison Israel shall be entitled to for each Participant shall be in the range of $35,000-50,000. As set forth in the Agreement and subject to its terms, the Analyses shall include a description of the Participant and its business activities, which shall inter alia relate to matters such as: shareholders; management; products; relevant intellectual property; the business environment in which the Participant operates; the Participant's standing in such an environment including current and forecasted trends; a description of past and current financial positions of the Participant; and a forecast regarding future developments in and of such a position and any other matter which in the professional view of the Edison (as defined below) should be addressed in a research report (of the nature published) and which may affect the decision of a reasonable investor contemplating an investment in the Participant's securities. To the extent it is relevant, the Analysis shall include a schedule of scientific analysis of an expert in the field of life sciences. An "equity research abstract" shall accompany each Equity Research Report, describing the main points addressed. The full scope reports and reports where the investment case has materially changed will include a thorough analysis and discussion. Short update notes, where the investment case has not materially changed, will include a summary valuation discussion. The Agreement with TASE regarding the participation of Edison in the scheme for the research analysis of public companies does not and shall not constitute an approval or consent on the part of TASE or the ISA or any other exchange on which securities of the Company are listed, or any other securities’ regulatory authority which regulates the issuance of securities by the Company to the content of the Report or to the recommendation contained therein. A summary of this report is also published in the Hebrew language. In the event of any contradiction, inconsistency, discrepancy, ambiguity or variance between the English Report and the Hebrew summary of said Report, the English version shall prevail; and a note to this effect shall appear in any Hebrew summary of a Report. Edison is regulated by the Financial Conduct Authority. According to Article 12.3.2, Chapter 12 of the Conduct of Business Sourcebook, Edison, which produces or disseminates non-independent research, must ensure that it: 1) is clearly identified as a marketing communication; and 2) contains a clear and prominent statement that (or, in the case of an oral recommendation, to the effect that) it: a) has not been prepared in accordance with legal requirements designed to promote the independence of investment research; and b) is not subject to any prohibition on dealing ahead of the dissemination of investment research. The financial promotion rules apply to non-independent research as though it were a marketing communication.

EDISON INVESTMENT RESEARCH DISCLAIMER

Copyright 2017 Edison Investment Research Limited. All rights reserved. This report has been prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Aus and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2017. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Tel Aviv +44 (0)20 3734 1007
Medinat Hayehudim 60

Herzilya Pituach, 46766

Israel

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Tel Aviv +44 (0)20 3734 1007
Medinat Hayehudim 60

Herzilya Pituach, 46766

Israel

Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting. Edison is authorised and regulated by the Financial Conduct Authority. Edison Investment Research (NZ) Limited (Edison NZ) is the New Zealand subsidiary of Edison. Edison NZ is registered on the New Zealand Financial Service Providers Register (FSP number 247505) and is registered to provide wholesale and/or generic financial adviser services only. Edison Investment Research Inc (Edison US) is the US subsidiary of Edison and is regulated by the Securities and Exchange Commission. Edison Investment Research Limited (Edison Aus) [46085869] is the Australian subsidiary of Edison and is not regulated by the Australian Securities and Investment Commission. Edison Germany is a branch entity of Edison Investment Research Limited [4794244]. www.edisongroup.com

EDISON ISRAEL DISCLAIMER

Disclosure regarding the scheme to enhance the awareness of investors to public companies in the technology and biomed sectors that are listed on the Tel Aviv Stock Exchange and participate in the scheme (hereinafter respectively “the Scheme”, “TASE”, “Participant” and/or “Participants”). Edison Investment Research (Israel) Ltd, the Israeli subsidiary of Edison Investment Research Ltd (hereinafter respectively “Edison Israel” and “Edison”), has entered into an agreement with the TASE for the purpose of providing research analysis (hereinafter “the Agreement”), regarding the Participants and according to the Scheme (hereinafter “the Analysis” or “Analyses”). The Analysis will be distributed and published on the TASE website (Maya), Israel Security Authority (hereinafter “the ISA”) website (Magna), and through various other distribution channels. The Analysis for each participant will be published at least four times a year, after publication of quarterly or annual financial reports, and shall be updated as necessary after publication of an immediate report with respect to the occurrence of a material event regarding a Participant. As set forth in the Agreement, Edison Israel is entitled to fees for providing its investment research services. The fees shall be paid by the Participants directly to the TASE, and TASE shall pay the fees directly to Edison. Subject to the terms and principals of the Agreement, the Annual fees that Edison Israel shall be entitled to for each Participant shall be in the range of $35,000-50,000. As set forth in the Agreement and subject to its terms, the Analyses shall include a description of the Participant and its business activities, which shall inter alia relate to matters such as: shareholders; management; products; relevant intellectual property; the business environment in which the Participant operates; the Participant's standing in such an environment including current and forecasted trends; a description of past and current financial positions of the Participant; and a forecast regarding future developments in and of such a position and any other matter which in the professional view of the Edison (as defined below) should be addressed in a research report (of the nature published) and which may affect the decision of a reasonable investor contemplating an investment in the Participant's securities. To the extent it is relevant, the Analysis shall include a schedule of scientific analysis of an expert in the field of life sciences. An "equity research abstract" shall accompany each Equity Research Report, describing the main points addressed. The full scope reports and reports where the investment case has materially changed will include a thorough analysis and discussion. Short update notes, where the investment case has not materially changed, will include a summary valuation discussion. The Agreement with TASE regarding the participation of Edison in the scheme for the research analysis of public companies does not and shall not constitute an approval or consent on the part of TASE or the ISA or any other exchange on which securities of the Company are listed, or any other securities’ regulatory authority which regulates the issuance of securities by the Company to the content of the Report or to the recommendation contained therein. A summary of this report is also published in the Hebrew language. In the event of any contradiction, inconsistency, discrepancy, ambiguity or variance between the English Report and the Hebrew summary of said Report, the English version shall prevail; and a note to this effect shall appear in any Hebrew summary of a Report. Edison is regulated by the Financial Conduct Authority. According to Article 12.3.2, Chapter 12 of the Conduct of Business Sourcebook, Edison, which produces or disseminates non-independent research, must ensure that it: 1) is clearly identified as a marketing communication; and 2) contains a clear and prominent statement that (or, in the case of an oral recommendation, to the effect that) it: a) has not been prepared in accordance with legal requirements designed to promote the independence of investment research; and b) is not subject to any prohibition on dealing ahead of the dissemination of investment research. The financial promotion rules apply to non-independent research as though it were a marketing communication.

EDISON INVESTMENT RESEARCH DISCLAIMER

Copyright 2017 Edison Investment Research Limited. All rights reserved. This report has been prepared and issued by Edison for publication globally. All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report. Opinions contained in this report represent those of the research department of Edison at the time of publication. The securities described in the Investment Research may not be eligible for sale in all jurisdictions or to certain categories of investors. This research is issued in Australia by Edison Aus and any access to it, is intended only for "wholesale clients" within the meaning of the Australian Corporations Act. The Investment Research is distributed in the United States by Edison US to major US institutional investors only. Edison US is registered as an investment adviser with the Securities and Exchange Commission. Edison US relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. As such, Edison does not offer or provide personalised advice. We publish information about companies in which we believe our readers may be interested and this information reflects our sincere opinions. The information that we provide or that is derived from our website is not intended to be, and should not be construed in any manner whatsoever as, personalised advice. Also, our website and the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. This document is provided for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research. Edison has a restrictive policy relating to personal dealing. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report. Edison or its affiliates may perform services or solicit business from any of the companies mentioned in this report. The value of securities mentioned in this report can fall as well as rise and are subject to large and sudden swings. In addition it may be difficult or not possible to buy, sell or obtain accurate information about the value of securities mentioned in this report. Past performance is not necessarily a guide to future performance. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (ie without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision. To the maximum extent permitted by law, Edison, its affiliates and contractors, and their respective directors, officers and employees will not be liable for any loss or damage arising as a result of reliance being placed on any of the information contained in this report and do not guarantee the returns on investments in the products discussed in this publication. FTSE International Limited (“FTSE”) © FTSE 2017. “FTSE®” is a trade mark of the London Stock Exchange Group companies and is used by FTSE International Limited under license. All rights in the FTSE indices and/or FTSE ratings vest in FTSE and/or its licensors. Neither FTSE nor its licensors accept any liability for any errors or omissions in the FTSE indices and/or FTSE ratings or underlying data. No further distribution of FTSE Data is permitted without FTSE’s express written consent.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Tel Aviv +44 (0)20 3734 1007
Medinat Hayehudim 60

Herzilya Pituach, 46766

Israel

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

295 Madison Avenue, 18th Floor

10017, New York

US

Sydney +61 (0)2 8249 8342

Level 12, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Tel Aviv +44 (0)20 3734 1007
Medinat Hayehudim 60

Herzilya Pituach, 46766

Israel

Research: Healthcare

Hutchison China MediTech — WCLC highlights savolitinib combination potential

Data presented at the World Conference on Lung Cancer (WCLC) on combination approaches to treat resistant EGFR-driven non-small cell lung cancer (NSCLC) highlight a widening of the patient population that could be eligible to receive savolitinib in combination with either Tagrisso or Iressa. Partner AZN now has the data set to make a decision on global Phase III trials and evaluate breakthrough therapy designation (BTD) potential in both 2L and 3L EGFR-resistant NSCLC; in our view, data to date supports both. BTD could offer earlier entry into the US market. Furthermore, Phase II data presented on fruquintinib in combination with Iressa (first line EGFRm NSCLC) showed encouraging efficacy and acceptable safety. We place our forecasts and valuation under review as we revisit our peak sales assumptions.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free