Secure Trust Bank — Caution after a fine 2019

Secure Trust Bank (LSE: STB)

Last close As at 26/04/2024

GBP6.88

−16.00 (−2.27%)

Market capitalisation

GBP131m

More on this equity

Research: Financials

Secure Trust Bank — Caution after a fine 2019

Secure Trust Bank’s (STB) FY19 figures were good, as already flagged in its trading update. Underlying ROE was 14.0% (FY18: 12.8%), EPS was up 10% y o y and capital remained comfortable (CET1 12.7%). However, the COVID-19 pandemic has led to a significant drop in business activity and impairments are expected to increase. STB has suspended forward guidance since March due to uncertainty relating to the pandemic and subsequent economic recovery. Its relatively short duration loan book, already cautious lending stance and good capital position should help. Financial markets turmoil has the bank trading on a 2019 P/BV of 0.65x despite a track record of delivering value creating ROE above its COE.

Analyst avatar placeholder

Written by

Financials

Secure Trust Bank

Caution after a fine 2019

FY19 results

Banks

14 May 2020

Price

883p

Market cap

£163m

Net debt/cash (£m)

N/M

Shares in issue

18.5m

Free float

84.5%

Code

STB

Primary exchange

LSE

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

(9.0)

(41.1)

(38.3)

Rel (local)

(10.7)

(25.1)

(25.9)

52-week high/low

1,675p

735p

Business description

Secure Trust Bank is a well-established specialist bank addressing niche markets within consumer and commercial banking. It is launching a non-standard mortgage business. Former parent Arbuthnot Banking Group’s shareholding is now less than 20%.

Next events

Q120 results

June 2020

Analysts

Pedro Fonseca

+44 (0)20 3077 5700

Andrew Mitchell

+44 (0)20 3681 2500

Secure Trust Bank is a research client of Edison Investment Research Limited

Secure Trust Bank’s (STB) FY19 figures were good, as already flagged in its trading update. Underlying ROE was 14.0% (FY18: 12.8%), EPS was up 10% yoy and capital remained comfortable (CET1 12.7%). However, the COVID-19 pandemic has led to a significant drop in business activity and impairments are expected to increase. STB has suspended forward guidance since March due to uncertainty relating to the pandemic and subsequent economic recovery. Its relatively short duration loan book, already cautious lending stance and good capital position should help. Financial markets turmoil has the bank trading on a 2019 P/BV of 0.65x despite a track record of delivering value creating ROE above its COE.

Year end

Operating income (£m)

PBT*
(£m)

EPS*
(p)

DPS
(p)

P/E
(x)

Yield
(%)

12/18

151.6

36.7

161.8

83.0

5.5

9.4

12/19

165.5

41.1

178.6

20.0**

4.9

2.3*

Note: *PBT and EPS are normalised, excluding amortisation of acquired intangibles, exceptional items and share-based payments. **Final 2019 dividend suspended.

Solid FY19 results as expected

The key message during FY19 from STB was cautious optimism. It was growing its balance sheet at a fast pace (loans grew 20% in 2019), and at the same time it was de-risking the loan profile. Management were concerned about the economic slowdown, the impact of Brexit as well as the lending rates in some segments such as consumer mortgages. STB was able to deliver a robust return on equity (ROE) of 14% in 2019 with credit risk under control, while investing in areas such as motor finance and commercial finance for future growth.

Manage risk, support clients

STB’s relatively short loan book duration allows it to de-risk quicker and protect capital and maintain liquidity. But impairments will inevitably rise and loan book shrinkage also adversely affects results. STB currently is seeing no new motor finance lending (car dealers and brokers are closed), while retail finance is at 50% of normal levels. The bank now is focused on managing the risks and supporting clients. Management believes merger and acquisition opportunities may exist as the economy emerges from the crisis. Operationally speaking, the bank can increase lending fairly quickly as the economy improves. The key challenge will be assessing the new lending conditions and risk parameters in the recovery phase.

Valuation: Fundamentals not in the price

Banks are highly cyclical stocks and often heavily discounted during recessions or periods of heightened uncertainty. STB shares have fallen 41% in last three months and are on a 2019 P/BV multiple of 0.65x. Earnings should be sharply down in 2020; 2021 also will be affected. But STB has a good long-term track record of returns above its cost of equity (COE), a robust balance sheet and a cautious and nimble approach to lending. As market sentiment calms down and clarity improves, fundamentals should come to the fore, which could clearly suggest a valuation well above book value. Our forecasts and valuation remain under review.

Solid FY19 results

STB’s FY19 reported pre-tax profit of £38.7m was up 11.5% y-o-y and 4% below our forecasts. The underlying ROE was 14.0% compared to 12.8% a year ago. Loan growth was 21% y-o-y, but its good profitability has helped STB to finish the year with a healthy capital position (a CET1 of 12.7%, above our forecast of 12.1%). STB’s cautious lending stance and business repositioning meant that revenue (+9.2% y-o-y) was a little bit less than our forecast, but operating expenses were better and the impairment charges fell notably despite the economic slowdown. The bank had already sounded a positive tone regarding loan quality in its pre-trading update. The impairment charge ratio was 146bp (we forecast 149bp) and lower than a year ago (179bp).

Exhibit 1: STB Selected income items and ratios

Year end 31 December, £m

FY18

FY19

Y-o-y %

FY19e

vs estimate

Net interest income

133.7

145.4

8.8%

148.8

-2.3%

Net fees & commissions

17.9

20.1

12.3%

22.1

-9.0%

Total operating income

151.6

165.5

9.2%

170.9

-3.2%

Operating expenses

(84.5)

(94.2)

11.5%

(97.4)

-3.3%

Pre-provision profit

67.1

71.3

6.3%

73.5

-3.0%

Impairment charges on loans

(32.4)

(32.6)

0.6%

(33.2)

-1.8%

Pre-tax profit

34.7

38.7

11.5%

40.3

-4.0%

Tax

(6.4)

(7.6)

18.8%

(7.8)

-2.6%

Tax rate

18.4%

19.6%

19.3%

Reported net attributable income

28.3

31.1

+9.9%

31.5

-1.3%

Underlying net attributable income

29.9

33.0

10.4%

33.2

-0.6%

Reported EPS (p)

152.2

167.3

+9.9%

169.5

-1.3%

Underlying EPS (p)

161.8

178.6

10.4%

179.5

-0.6%

Key ratios

FY18

FY19

FY19e

Cost income ratio

56%

57%

57%

NIM (NII/average loans)

7.4%

6.5%

6.7%

Impairment charge % average loans

1.79%

1.46%

1.49%

Loan/deposit ratio

109.8%

121.3%

108.0%

CET 1 ratio

13.8%

12.7%

12.1%

Underlying ROE

12.8%

14.0%

12.6%

Source: Secure Trust Bank data, Edison Investment Research

The reported loan growth of 20.8% y-o-y was similar to our forecasts. Consumer finance was stronger than expected due to the 17.1% y-o-y increase in motor finance, which reflects ongoing efforts and investments in this segment.

Business finance growth was broadly in line, but the pace of growth in commercial finance (invoice finance) slowed down in the second half of 2019. The growth was affected by the insolvency of three large borrowers. However, STB did successfully collect the money (£35m), which reflects its skills at collecting out in insolvencies and avoiding credit losses. Despite these lost balances, the year-on-year increase in commercial finance was still a very strong 29%. This was a segment that STB has been investing in a regional expansion.

Asset finance continues to be in a runoff, while consumer mortgages lending is on hold as STB still feels that net interest margins are too low to give a decent ROE and that better returns are achieved by deploying capital in areas such as invoice finance and retail lending.

Exhibit 2: STB loan book

Year end 31 December, £m

FY18

FY19

Y-o-y %

FY19e

vs exp

Consumer finance

990.4

1,200.9

21.3%

1,125.5

6.7%

Motor loans

276.4

323.7

17.1%

320.0

1.2%

Retail finance

597.0

688.9

15.4%

680.0

1.3%

Debt management

32.3

82.4

155.1%

45.0

83.1%

Consumer mortgages

84.7

105.9

25.0%

80.5

31.6%

Business finance

1,027.3

1,241.6

20.9%

1,290.0

-3.7%

Real estate finance

769.8

962.2

25.0%

1,000.0

-3.8%

Asset finance

62.8

27.7

-55.9%

0.0

n.m.

Commercial finance

194.7

251.7

29.3%

290.0

-13.2%

Other

11.2

7.6

-32.1%

13.0

-41.5%

Total

2,028.9

2,450.1

20.8%

2,428.5

0.9%

Source: Secure Trust Bank data, Edison Investment Research

Riding out the storm

Closed shops and businesses mean lower business volume and fewer lending opportunities for STB. Some of the retail finance business is done online, but STB is seeing retail lending volumes at 50% below normal. Commercial finance, which is essentially invoice discounting for STB, is typically 60–90 days’ duration and is also by definition short duration. These two segments account for 38% of the loan book and will reduce in size during the lockdown.

Motor finance (13% of the book) is longer dated but there will be very little new business as long as the dealerships and brokers are closed. This is particularly unfortunate since STB completed the second stage of the transformation of the motor business (dealer stocking finance is now up and running) as it grows its business into dealer and prime consumer finance.

Real estate finance, 40% of the loan book, is more resilient in terms of business volume in the shorter term. However, the recession could have an impact on opportunities in the medium and longer term and collateral value could also be affected. We do note that the real estate finance average loan to value (LTV) is only 58%. This mitigates the impact of falls in collateral value.

Exhibit 3: STB loan breakdown (2019)

Exhibit 4: Lending gross yield and impairments (%)

Source: Secure Trust Bank data, Edison Investment Research

Source: Secure Trust Bank data, Edison Investment Research. Note: LLC: loan loss charge

Exhibit 3: STB loan breakdown (2019)

Source: Secure Trust Bank data, Edison Investment Research

Exhibit 4: Lending gross yield and impairments (%)

Source: Secure Trust Bank data, Edison Investment Research. Note: LLC: loan loss charge

Although some measures of the lockdown are being gradually eased in the UK, many businesses are still closed and the depth of the economic recession and the speed of the rebound are still unknown. A rubber-band recovery would be welcome, but is not guaranteed.

Management has maintained the suspension of forward guidance. The focus is now on managing the risks and supporting clients through this difficult phase. It will also look to control costs as much as possible. Liquidity and capital are unlikely to be a problem due to the good equity position and the short duration of the loan book. However, this is still an exercise in damage limitation.

STB reported a profit before impairment of 3.2% of average loans in 2019. The impairment charge was under half of that at 1.46%. This shows some decent headroom for the rise in impairments, but profitability could be challenged if the recession is deep and protracted. Furthermore, some of the loan book reduction will also eat into the revenue. However, it is important to highlight the Bank of England rules introduced regarding COVID-19. Under these rules, loan covenant breaches and impairments that would not have occurred if not for COVID-19’s impact do not require the banks to automatically classify them as level 3 loans, with the associated higher impairment charges. This gives needed flexibility to banks to manage and account for the risks in a realistic and pragmatic fashion.

STB management has done some internal stress testing using a medium and a hard scenario. In the former it assumed (1) 7% unemployment, (2) new business levels decrease significantly, (3) collection performance falls as well and (4) collateral values drop due to house and used car prices falling. In the second scenario, unemployment goes over 10% and the other parameters are also increased. According to these stress tests, the bank’s capital and liquidity requirements were not breached and these stress tests assumed no strategic measures such as formal cost reduction programmes.

Looking ahead to after the recovery, the bank will likely be in a position to deploy its capital again. Management are being proactive in adjusting their lending criteria to reflect the change in consumer and business risk profiles.

Management maintains its keenness to pursue merger and acquisition business opportunities with a strategic fit and that meet risk appetite. It shall wait to see what new opportunities may emerge after the disruptive recession.

Valuation: Fear, not fundamentals

STB’s share price has dropped by 41% in last three months, mirroring 43% average decline in the sample of challenger/specialist lender peers shown in Exhibit 5. STB’s 2019 P/E of 4.9x is 10% below its peers’ average of 5.5x. It also is trading at significant P/BV discount of 25% to its peers, but delivered a higher ROE in 2019 (14.0% vs 11.2%).

STB has a track record of delivering ROE above its COE (we use 10%). We believe when market and economic conditions normalise, it could deliver ROEs in the 15–17% region (dependent on usage of capital) and so the fair value should be comfortably well above its book value. Its present trading P/BV of 0.6x reflects the current market conditions and heightened level of uncertainty regarding the recession and subsequent rebound, rather than longer-term fundamentals. As these fears subside and economic visibility improves we would expect this to be reflected in the STB share price.

Exhibit 5: Challenger/specialist lender share price performance, %

1 month

3 months

1 year

YTD

From 12m high

Secure Trust Bank

-9.0

-41.1

-38.3

-44.8

-49.0

Close Brothers

-5.6

-29.2

-31.5

-34.6

-37.2

CYBG

-9.9

-61.9

-61.7

-61.4

-67.3

Metrobank

-15.3

-62.9

-85.3

-61.9

-91.2

OneSavings Bank

7.6

-44.2

-42.7

-43.3

-46.7

Paragon

-6.5

-40.3

-30.6

-40.5

-42.3

PCF Group

13.6

-32.4

-24.2

-28.6

-35.6

S&U

-5.1

-32.3

-27.0

-24.9

-36.6

Average

-3.0

-43.3

-43.3

-42.2

-51.0

STB vs Average

-6

2

5

-3

2

Source: Refinitiv, Edison Investment Research. Note: Prices as at 7 May 2020.

Exhibit 6: Challenger/specialist lender comparative table

Price close

(p)

Market cap
(£m)

P/E

last reported (x)

ROE

last reported (%)

P/BV

last reported (x)

Secure Trust Bank

883

165.5

4.9

14.0

0.65

Close Brothers

1045

1591.1

10.5

14.9

1.12

CYBG

72.72

1052.2

5.0

9.8

0.21

Metrobank

78.64

136.4

-1.5

-1.1

0.09

OneSavings Bank

245.8

1103.6

5.3

15.9

0.74

Paragon

320.6

827.4

6.7

10.3

0.76

PCF Group

25

62.9

6.9

11.0

1.06

S&U

1585

193.3

3.9

16.8

1.23

Average

5.3

11.1

0.74

Average ex-Metro

5.5

11.2

0.7

STB vs Average ex-Metro

-10%

25%

-11%

Source: Refinitiv, Edison Investment Research. Note: Prices at 7 May 2020.

Exhibit 7: Financial summary

Year end 31 December

2017

2018

2019

£m except where stated

Profit and loss

Net interest income

114.6

133.7

145.4

Net commission income

14.9

17.9

20.1

Total operating income

129.5

151.6

165.5

Total G&A expenses (exc non-recurring items below)

(71.3)

(84.5)

(94.2)

Operating profit pre impairments & exceptionals

58.2

67.1

71.3

Impairment charges on loans

(33.5)

(32.4)

(32.6)

Other income

0.3

0.0

0.0

Operating profit post impairments

25.0

34.7

38.7

Non-recurring items

0.0

0.0

0.0

Pre tax profit - continuing basis

25.0

34.7

38.7

Corporation Tax

(5.1)

(6.4)

(7.6)

Tax rate

20.4%

18.4%

19.6%

Bank tax surcharge

0.0

0.0

0.0

Profit after tax - continuing basis

19.9

28.3

31.1

Discontinued business

3.9

0.0

0.0

(Loss)/profit for year

23.8

28.3

31.1

Minority interests

0.0

0.0

0.0

Net income attributable to equity shareholders

23.8

28.3

31.1

Company reported pre-tax earnings adjustments

2.0

2.0

2.4

Reported underlying pre-tax earnings

27.0

36.7

41.1

Reported underlying earnings after tax

21.5

29.9

33.0

Average basic number of shares in issue (m)

18.5

18.5

18.5

Average diluted number of shares in issue (m)

18.6

18.6

18.6

Reported diluted EPS (p)

107.0

152.2

167.3

Underlying diluted EPS (p)

116.4

161.8

178.6

Ordinary DPS (p)

79.0

83.0

20.0

Special DPS (p)

0.0

0.0

0.0

Net interest/average loans

7.72%

7.37%

6.49%

Impairments/average loans

2.30%

1.79%

1.46%

Cost income ratio

55.1%

55.7%

56.9%

Balance sheet

Net customer loans

1,598.3

2,028.9

2,450.1

Other assets

293.3

415.4

232.7

Total assets

1,891.6

2,444.3

2,682.8

Total customer deposits

1,483.2

1,847.7

2,020.3

Other liabilities

159.3

359.5

408.4

Total liabilities

1,642.5

2,207.2

2,428.7

Net assets

249.1

237.1

254.1

Minorities

0.0

0.0

0.0

Shareholders' equity

249.1

237.1

254,1

Reconciliation of movement in equity

Opening shareholders' equity

236.0

249.1

237.1

Profit in period

23.8

28.1

31.1

Other comprehensive income

2.9

(25.8)

0.0

Ordinary dividends

(14.0)

(14.8)

(15.5)

Special dividend

0.0

0.0

1.2

Share based payments

0.4

0.5

0.3

Issue of shares

0.0

0.0

0.0

Share issuance costs

0.0

0.0

0.0

Closing shareholders' equity

249.1

237.1

254.2

Other selected data and ratios

Period end shares in issue (m)

18.5

18.5

18.5

NAV per share (p)

1,348

1,283

1,357

Tangible NAV per share (p)

1,292

1,230

1,327

Return on average equity

9.8%

11.6%

12.7%

Normalised return on average equity

8.9%

12.8%

14.0%

Return on average TNAV

9.3%

13.4%

14.7%

Average loans

1,484.6

1,826.4

2,258.9

Average deposits

1,321.7

1,655.4

1,967.8

Loans/deposits

107.8%

109.8%

121.3%

Risk exposure

1,446.1

1,824.6

2,118.1

Common equity tier 1 ratio

16.5%

13.8%

12.7%

Source: Company data, Edison Investment Research


General disclaimer and copyright

This report has been commissioned by Secure Trust Bank and prepared and issued by Edison, in consideration of a fee payable by Secure Trust Bank. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2020 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

General disclaimer and copyright

This report has been commissioned by Secure Trust Bank and prepared and issued by Edison, in consideration of a fee payable by Secure Trust Bank. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2020 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

More on Secure Trust Bank

View All

Latest from the Financials sector

View All Financials content

Research: TMT

Cyan — Risks to consensus but solid fundamentals

Cyan’s share price has fallen c 30% since the beginning of 2020. Financials fell short of guidance in FY19 and COVID-19 is delaying some sales and technical integration in FY20. The near-term picture is uncertain, and we see further risks to consensus, but the long-term fundamentals remain healthy in our view. Demand for mobile cybersecurity is being fuelled by the rising use of phones for e-commerce and banking. The company is still targeting both ‘significant’ revenue growth and margins above 50% in the medium term. Applying a peer group multiple (11x FY21e EV/EBITDA) to updated consensus implies 17% upside to the share price.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free