Targovax — More data in 2020 from both clinical trials

Targovax (NO: TRVX)

Last close As at 24/04/2024

9.07

0.00 (0.00%)

Market capitalisation

785m

More on this equity

Research: Healthcare

Targovax — More data in 2020 from both clinical trials

Targovax started 2020 with the first randomised data readout from its Phase I/II trial with oncolytic virus ONCOS-102 in unresectable mesothelioma. The company will present further data in H120. Interim results released in July 2019 from Part 1 of the Phase I trial with ONCOS-102 in refractory melanoma were the hallmark event last year. More data from this trial are also expected later this year (H220). We note that Targovax is a biotech company, therefore the ongoing turbulence in global markets has a limited effect on its long-term outlook, in our view. Moreover, Targovax completed a private placement earlier this year, which provides a cash runway. On Friday 20 March, the company issued a statement confirming that the key milestones should be achieved within planned timelines. Our valuation is NOK1.53bn or NOK20.1/share (vs NOK19.9/share previously).

Analyst avatar placeholder

Written by

Healthcare

Targovax

More data in 2020 from both clinical trials

Q419 company results

Pharma & biotech

23 March 2020

Price

NOK4.3

Market cap

NOK327m

Net cash (NOKm) at end Q419 (excludes government loans) plus private placement

166.4

Shares in issue

76.0m

Free float

90%

Code

TRVX

Primary exchange

Oslo Stock Exchange

Secondary exchange

N/A

Share price performance

%

1m

3m

12m

Abs

(46.8)

(36.1)

(56.2)

Rel (local)

(27.3)

(12.9)

(39.9)

52-week high/low

NOK10.99

NOK3.77

Business description

Targovax is an immunoncology company headquartered in Oslo, Norway, with an oncolytic virus platform, ONCOS. ONCOS-102 is prioritised in several indications including mesothelioma and melanoma. Targovax is also working on next-generation oncolytic viruses in its preclinical R&D pipeline.

Next events

Additional ONCOS-102 mesothelioma Phase I data

H120

Cohort 2 data from Phase I melanoma

H220

More preclinical data on new oncolytic viruses

2020

Q120 results

7 May 2019

Analyst

Jonas Peciulis

+44 (0)20 3077 5728

Targovax is a research client of Edison Investment Research Limited

Targovax started 2020 with the first randomised data readout from its Phase I/II trial with oncolytic virus ONCOS-102 in unresectable mesothelioma. The company will present further data in H120. Interim results released in July 2019 from Part 1 of the Phase I trial with ONCOS-102 in refractory melanoma were the hallmark event last year. More data from this trial are also expected later this year (H220). We note that Targovax is a biotech company, therefore the ongoing turbulence in global markets has a limited effect on its long-term outlook, in our view. Moreover, Targovax completed a private placement earlier this year, which provides a cash runway. On Friday 20 March, the company issued a statement confirming that the key milestones should be achieved within planned timelines. Our valuation is NOK1.53bn or NOK20.1/share (vs NOK19.9/share previously).

Year end

Revenue (NOKm)

PBT*
(NOKm)

EPS*
(NOK)

DPS
(NOK)

P/E
(x)

Yield
(%)

12/18

0.0

(147.3)

(2.8)

0.0

N/A

N/A

12/19

2.3

(147.9)

(2.4)

0.0

N/A

N/A

12/20e

0.0

(144.5)

(2.1)

0.0

N/A

N/A

12/21e

0.0

(146.6)

(1.9)

0.0

N/A

N/A

Note: *PBT and EPS are normalised, excluding amortisation of acquired intangibles and exceptional items.

More mature mesothelioma trial data in H120

We described the Phase I/II mesothelioma trial data in detail in our last note, where we concluded that the immunological activation data, in combination with the clinical response seen in patients, show that the mechanistic effect of ONCOS-102 is potentially associated with clinical improvement. The next study will explore ONCOS-102 in triple combination with a checkpoint inhibitor (CPI) and standard chemotherapy. Although plans for this study are still at a preliminary stage, there is potential for an accelerated approval due to the high unmet need.

Part 2 results from Phase I trial in melanoma

Interim results released in July 2019 from Part 1 of the Phase I trial with ONCOS-102 in refractory melanoma were the hallmark event in 2019. Three of the nine anti-PD1 resistant patients in Part 1 responded to ONCOS-102 and subsequent Keytruda treatment, ie a 33% overall response rate, which compares well with similar studies. In the ongoing Part 2 of the Phase I trial, patients continue to receive ONCOS-102 throughout the treatment with Keytruda, which means they will receive a total of 12 ONCOS-102 injections rather than three. Results should be available in H220.

Valuation: NOK1.53bn or NOK20.1/share

Our valuation is virtually unchanged at NOK1.53bn or NOK20.1/share versus NOK1.51bn or NOK19.9/share previously. We keep our product forecasts unchanged. Ongoing turbulence in the markets affected Targovax’s share price, together with broader indexes. As it is a focused biotech with no imminent funding need, we believe the ongoing pandemic should not have a long-lasting impact on Targovax’s outlook. The timely private placement of NOK101m ensures funding for 2020, which positions the company to weather volatility.

Key clinical milestones should be achieved within planned timelines

On Friday 20 March, Targovax issued a statement specifically addressing the expected effect of the COVID-19 pandemic on its clinical trials. The key conclusion was that, for now, there are no significant implications for the core operations and the company has sufficient stock of ONCOS-102 in supply for patient treatment. Targovax completed a private placement recently, so from a financial perspective the R&D operations are secured in the near term. More specifically:

Mesothelioma trial: patients in this trial have completed their treatment regimens and are in the follow-up stage. Updated clinical and immune data are still expected in H120.

Melanoma trial: this study is fully recruited. Targovax is able to ensure a steady supply of ONCOS-102. Clinical and immune activation data are still expected in H220.

Investigator-sponsored peritoneal malignancies trial: this study is continuing and Targovax can ensure a steady supply of ONCOS-102, but it is still too early to conclude what the effect of the COVID-19 outbreak will be on the enrolment of this trial. We note that as this study is led by the investigator, Targovax is only supplying ONCOS-102. Although this indication could be interesting for Targovax, depending on the data, for now we do not include it in our valuation.

Targovax was also planning to present preclinical data on its next-generation oncolytic viruses at the AACR 2020 in March, but the conference has been postponed until later this year. In our view, the important issue is that Targovax can continue working on its preclinical projects, while the data disclosure can be carried out in a variety of ways (conferences, press releases, company quarterly presentations, etc).

Melanoma trial: Complete data from both parts in H220

The ongoing Phase I trial enrolled patients with advanced, unresectable melanoma, who progressed on treatment with anti-PD1 checkpoint inhibitors. ONCOS-102 is administered in combination with checkpoint inhibitor (CPI) pembrolizumab (Keytruda, Merck & Co). The trial aims to show that ONCOS-102 can activate the immune response in anti-PD1 refractory patients, trigger relevant T-cell production and enhance infiltration into the tumour. The goal is to allow the patients to benefit from treatment with CPI again.

Part 2 of the Phase I melanoma trial is now fully enrolled. These patients are on an extended ONCOS-102 treatment regime compared to Part 1, in which the patients received three injections of ONCOS-102 at week 1 followed by eight doses of Keytruda. In Part 2, the patients will continue to receive doses of ONCOS-102 in combination with Keytruda, which means they will receive a total of 12 ONCOS-102 injections rather than three (Exhibit 1).

Exhibit 1: Design of the Phase I melanoma study

Source: Targovax

We described the results from Part 1 (n=9) in detail in our previous reports. As a quick reminder, the results showed that:

3/9 patients demonstrated a clinical response, ie a 33% overall response rate; one patient had a complete response and two patients had partial responses.

Immunogenicity data showed that ONCOS-102 induces a cancer-specific response, with systemic increases in pro-inflammatory cytokines observed in all nine patients.

Tumour biopsies showed increased infiltration of CD8+ T-cells in 7/9 patients.

Cases of increased T-cell infiltration into lesions not injected with ONCOS-102 were also observed, indicating an abscopal effect. In addition, T-cells recognising specific tumour antigens were found in circulation in four patients.

Together, these findings suggest that the intratumoural injection of ONCOS-102 can cause systemic anti-tumour immune responses. These were hard-to-treat patients and, if such results were confirmed in a large randomised trial, it would be perceived as very positive, in our view.

The rationale for combining an oncolytic virus with a checkpoint inhibitor is to overcome resistance to the CPI, eg by releasing tumour antigens via direct tumour cell lysis, priming an immune response and increasing T-cell infiltration. Continued injections of the virus could enhance and maintain these mechanisms to maximise the potential for overcoming resistance.

Mature data from Phase I/II mesothelioma trial in H120

Targovax reported randomised data from this Phase I/II study (n=31) on 22 January 2020. The open-label trial compared ONCOS-102 plus standard of care (pemetrexed/cisplatin) versus standard of care treatment in first- and second-line settings.

The key clinical response endpoint of mPFS was 8.4 months (active arm) vs 6.8 months (control) and above the historical control of 5.7–7.3 months. The median progression free survival (mPFS) results are still early, with many patients not included in the analysis (update data to be released later this year). In first-line patients, mPFS was 8.9 months vs 6.8 months (Exhibit 2). Data for the second-line group were still not mature enough for analysis.

Overall response rates (ORRs) in first-line patients were 30% in the experimental arm vs 33% in the control arm (the experimental arm had more advanced patients). ORRs in second-line patients were 11% in the experimental arm (n=9) vs 60% (n=5). The response in the control arm was clearly unusually high and likely the result of a small sample. This negatively skewed analysis of the ORRs in the overall population. Nevertheless, these ORR data compare well to historical controls of c 20% (Exhibit 3).

Exhibit 2: Patient characteristics data and subgroup analysis

Experimental arm (n=20)

Control arm (n=11)

Tumour and disease characteristics at enrolment
- Number of lesions
- Tumour burden mm (RECIST 1.1)
- Stage III
- Stage IV


4.3
87
30%
60%


3.5
46
27%
46%

First-line patients

mPFS

8.9 months; data still maturing

6.8 months; data still maturing

ORR

30%

33%

Disease control rate

90%

83%

Second- (or later) line patients (9/20)

mPFS

4.5months; data still maturing

Data still maturing

ORR

11%

60%

Disease control rate

67%

80%

Source: Targovax

Exhibit 3: Key Targovax Phase I/II data vs historical controls

Source: Targovax. Notes: 1) Pemetrexed plus carboplatin; 2) Zalcman 2016 (Lancet) compared bevacizumab + pemetrexed/cisplatin vs pemetrexed/cisplatin; data from pemetrexed/cisplatin arm only presented on plot. Not specified whether ORR or BORR (best ORR); 3) mPFS in Targovax trial is early and will change: Control group six patients (three censored), experimental group 11 patients (seven censored).

Tumour biopsy results showed that 10 out of 15 evaluable patients in the experimental group had increased tumour-infiltrating CD8+ T-cells. Nine of these 15 patients had increased PD-L1 expression in the tumour. While the control group was small (data not yet mature), infiltration in the active arm was very pronounced in some cases, indicating ONCOS-102 activity, in our view. These immunological data in combination with the clinical response show that the mechanistic effect of ONCOS-102 is potentially associated with clinical improvement.

Mesothelioma is one of the most difficult cancers to treat, with classic chemotherapy still being the standard of care. Given the aggressive nature of the cancer and a lack of innovative treatment options, we believe an accelerated approval is possible in this indication. Pemetrexed was approved based on a single trial (Vogelzang et al, 2003), as the FDA acknowledged that it was a large trial in a challenging indication, which is unlikely to be replicated (Hazarika et al, 2005). More detailed analysis is in our last published report.

Upcoming news flow

Mesothelioma

Targovax intends to present more mature data from the Phase I/II study later this year, likely before the summer. Meanwhile, it has started working on the next stage. The next trial will assess ONCOS-102 in a triple combination including standard chemotherapy and CPIs (likely to become a new standard of care in the near future). In addition, Targovax indicated that it is already in discussions with a prospective pharma partner for a study collaboration, although the extent of the possible partnership is not yet clear.

Melanoma

The readout from Part 2 of the Phase I melanoma trial will be the key catalyst expected in H220. Patients are being administered significantly extended dosing of ONCOS-102 in this part of the study compared to patients in Part 1.

Peritoneal malignancies

The fairly large Phase I/II trial (n=78) sponsored by the Ludwig Institute for Cancer Research and the Cancer Research Institute is being conducted in patients with peritoneal disease who have failed prior standard chemotherapy and have histological confirmation of epithelial ovarian cancer or metastatic colorectal cancer (CRC). ONCOS-102 is being studied in combination with MedImmune’s checkpoint inhibitor durvalumab (Imfinzi). With its Q420 results, Targovax reported that the trial, which is being run at the six top US hospitals, is progressing well. The safety and dose escalation cohorts have been completed without no concerns, and patient recruitment into the experimental part is ongoing. Targovax expects to present some data from this trial during 2020, although this is in the hands of the investigator. In our view, this collaboration is the most likely of the two ONCOS-102 collaborations to translate into a commercial opportunity in the near term. We reviewed this opportunity in more detail in our July 2019 update.

ONCOS-200 – next generation oncolytic viruses

In second-generation ONCOS viruses, Targovax was able to add a second transgene (the first-generation ONCOS-102 has granulocyte macrophage colony stimulating factor, GM-CSF). Depending on the second transgene (not disclosed), these new viruses have different properties and are optimised to inhibit tumour growth and vascularisation, counteract the immunosuppressive tumour microenvironment and have enhanced cell-killing properties. Targovax also presented some in vivo data from its studies with the ONCOS-210 and 212 viruses and we expect more data in the near future, including more details about positioning in the clinic and which indications will be prioritised.

Exhibit 4: Key Targovax Phase I/II data vs historical controls

Source: Targovax

Financials and valuation

Targovax reported income of NOK2.23m in Q419, which was a fee from IOVaxis Therapeutics for an exclusive option agreement for clinical development and licensing of the Targovax mutant RAS vaccines TG01 and TG02 in China, Hong Kong, Macau and Singapore. If exercised, the licence has a potential value of up to $100m in development and commercial milestones, in addition to double-digit royalties

Operating expenses were NOK41.6m in Q419, which was slightly lower than NOK42.2m in Q418. The FY19 operating loss of NOK150.3m was slightly higher than NOK146.1m in FY18, as clinical trials are progressing. We expect similar activity in 2020 and 2021. Targovax had cash and cash equivalents of NOK70m at the end of Q419. In January 2020, it raised NOK101m via a private placement, which secured funding for 2020, according to our model and in line with the company’s guidance. The funding gap in 2021 is covered in our model by increasing long-term debt (as per our principles; Exhibit 6).

Our valuation is virtually unchanged at NOK1.53bn or NOK20.1/share versus NOK1.51bn or NOK19.9/share previously, which is based on a risk-adjusted NPV analysis using a 12.5% discount rate, including NOK166m net cash. We continue to exclude other long-term debt of NOK50.4m in Finnish government grants from our valuation, as repayment is only required if the products are sold or launched. Upcoming Phase I melanoma trial results and more data from the Phase I/II mesothelioma trial are potential catalysts in the near term.

Exhibit 5: Sum-of-the-parts Targovax valuation

Product

Launch

Peak sales
($m)

Unrisked NPV (NOKm)

Unrisked NPV/share (NOK)

Probability (%)

rNPV
(NOKm)

rNPV/share (NOK)

ONCOS-102 – advanced melanoma

2025

590

2,838.1

37.3

15%

722.2

9.5

ONCOS-102 – mesothelioma

2026

424

2,246.6

29.6

20%

638.0

8.4

Net cash, FY19e + private placement

166.4

2.2

100%

166.4

2.2

Valuation

5,251.1

69.1

1,526.6

20.1

Source: Edison Investment Research. Note: WACC = 12.5% for product valuations. Excludes conditional government long-term loans.

Exhibit 6: Financial summary

NOK'000s

2018

2019

2020e

2021e

December

IFRS

IFRS

IFRS

IFRS

PROFIT & LOSS

Revenue

 

 

27

2,251

0

0

Cost of Sales

0

0

0

0

Gross Profit

27

2,251

0

0

Research and development

(64,006)

(80,286)

(70,103)

(69,913)

EBITDA

 

 

(145,804)

(146,247)

(144,508)

(146,550)

Operating Profit (before amort. and except.)

 

 

(146,100)

(150,273)

(144,508)

(146,550)

Intangible Amortisation

0

0

0

0

Exceptionals

0

0

0

0

Other

0

0

0

0

Operating Profit

(146,100)

(150,273)

(144,508)

(146,550)

Net Interest

(1,249)

2,423

0

0

Profit Before Tax (norm)

 

 

(147,349)

(147,850)

(144,508)

(146,550)

Profit Before Tax (reported)

 

 

(147,349)

(147,850)

(144,508)

(146,550)

Tax

334

321

0

0

Profit After Tax (norm)

(147,015)

(147,529)

(144,508)

(146,550)

Profit After Tax (reported)

(147,015)

(147,529)

(144,508)

(146,550)

Average Number of Shares Outstanding (m)

52.6

60.8

69.6

75.9

EPS - normalised (NOK)

 

 

(2.79)

(2.43)

(2.08)

(1.93)

EPS - normalised fully diluted (NOK)

 

 

(2.79)

(2.43)

(2.08)

(1.93)

EPS - reported (NOK)

 

 

(2.79)

(2.43)

(2.08)

(1.93)

Dividend per share (NOK)

0.0

0.0

0.0

0.0

Gross Margin (%)

100.0

100.0

N/A

N/A

EBITDA Margin (%)

N/A

N/A

N/A

N/A

Operating Margin (before GW and except.) (%)

N/A

N/A

N/A

N/A

BALANCE SHEET

Fixed Assets

 

 

371,129

371,050

371,050

371,050

Intangible Assets

370,240

367,083

367,083

367,083

Tangible Assets

889

726

726

726

Investments

0

3,241

3,241

3,241

Current Assets

 

 

166,509

85,858

32,799

16,429

Stocks

0

0

0

0

Debtors

0

0

0

0

Cash

151,189

70,429

17,370

1,000

Other

15,320

15,429

15,429

15,429

Current Liabilities

 

 

(59,377)

(50,690)

(40,541)

(44,266)

Creditors

(50,250)

(53,931)

(43,782)

(47,507)

Short term borrowings

(9,127)

0

0

0

Long Term Liabilities

 

 

(103,565)

(109,263)

(109,263)

(230,072)

Long term borrowings

(43,933)

(50,441)

(50,441)

(171,250)

Other long term liabilities

(59,632)

(58,822)

(58,822)

(58,822)

Net Assets

 

 

374,696

296,955

254,045

113,141

CASH FLOW

Operating Cash Flow

 

 

(112,816)

(140,094)

(149,011)

(137,180)

Net Interest

1,249

(2,423)

0

0

Tax

0

0

0

0

Capex

0

(134)

0

0

Acquisitions/disposals

0

0

0

0

Financing

(30)

66,863

95,950

0

Other

(3,041)

(2,353)

2

0

Dividends

0

0

0

0

Net Cash Flow

(114,638)

(78,141)

(53,059)

(137,180)

Opening net debt/(cash)

 

 

(212,767)

(98,129)

(19,988)

33,071

HP finance leases initiated

0

0

0

0

Other

0

0

0

0

Closing net debt/(cash)

 

 

(98,129)

(19,988)

33,071

170,250

Source: Targovax accounts, Edison Investment Research


General disclaimer and copyright

This report has been commissioned by Targovax and prepared and issued by Edison, in consideration of a fee payable by Targovax. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2020 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

General disclaimer and copyright

This report has been commissioned by Targovax and prepared and issued by Edison, in consideration of a fee payable by Targovax. Edison Investment Research standard fees are £49,500 pa for the production and broad dissemination of a detailed note (Outlook) following by regular (typically quarterly) update notes. Fees are paid upfront in cash without recourse. Edison may seek additional fees for the provision of roadshows and related IR services for the client but does not get remunerated for any investment banking services. We never take payment in stock, options or warrants for any of our services.

Accuracy of content: All information used in the publication of this report has been compiled from publicly available sources that are believed to be reliable, however we do not guarantee the accuracy or completeness of this report and have not sought for this information to be independently verified. Opinions contained in this report represent those of the research department of Edison at the time of publication. Forward-looking information or statements in this report contain information that is based on assumptions, forecasts of future results, estimates of amounts not yet determinable, and therefore involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of their subject matter to be materially different from current expectations.

Exclusion of Liability: To the fullest extent allowed by law, Edison shall not be liable for any direct, indirect or consequential losses, loss of profits, damages, costs or expenses incurred or suffered by you arising out or in connection with the access to, use of or reliance on any information contained on this note.

No personalised advice: The information that we provide should not be construed in any manner whatsoever as, personalised advice. Also, the information provided by us should not be construed by any subscriber or prospective subscriber as Edison’s solicitation to effect, or attempt to effect, any transaction in a security. The securities described in the report may not be eligible for sale in all jurisdictions or to certain categories of investors.

Investment in securities mentioned: Edison has a restrictive policy relating to personal dealing and conflicts of interest. Edison Group does not conduct any investment business and, accordingly, does not itself hold any positions in the securities mentioned in this report. However, the respective directors, officers, employees and contractors of Edison may have a position in any or related securities mentioned in this report, subject to Edison's policies on personal dealing and conflicts of interest.

Copyright: Copyright 2020 Edison Investment Research Limited (Edison).

Australia

Edison Investment Research Pty Ltd (Edison AU) is the Australian subsidiary of Edison. Edison AU is a Corporate Authorised Representative (1252501) of Crown Wealth Group Pty Ltd who holds an Australian Financial Services Licence (Number: 494274). This research is issued in Australia by Edison AU and any access to it, is intended only for "wholesale clients" within the meaning of the Corporations Act 2001 of Australia. Any advice given by Edison AU is general advice only and does not take into account your personal circumstances, needs or objectives. You should, before acting on this advice, consider the appropriateness of the advice, having regard to your objectives, financial situation and needs. If our advice relates to the acquisition, or possible acquisition, of a particular financial product you should read any relevant Product Disclosure Statement or like instrument.

New Zealand

The research in this document is intended for New Zealand resident professional financial advisers or brokers (for use in their roles as financial advisers or brokers) and habitual investors who are “wholesale clients” for the purpose of the Financial Advisers Act 2008 (FAA) (as described in sections 5(c) (1)(a), (b) and (c) of the FAA). This is not a solicitation or inducement to buy, sell, subscribe, or underwrite any securities mentioned or in the topic of this document. For the purpose of the FAA, the content of this report is of a general nature, is intended as a source of general information only and is not intended to constitute a recommendation or opinion in relation to acquiring or disposing (including refraining from acquiring or disposing) of securities. The distribution of this document is not a “personalised service” and, to the extent that it contains any financial advice, is intended only as a “class service” provided by Edison within the meaning of the FAA (i.e. without taking into account the particular financial situation or goals of any person). As such, it should not be relied upon in making an investment decision.

United Kingdom

This document is prepared and provided by Edison for information purposes only and should not be construed as an offer or solicitation for investment in any securities mentioned or in the topic of this document. A marketing communication under FCA Rules, this document has not been prepared in accordance with the legal requirements designed to promote the independence of investment research and is not subject to any prohibition on dealing ahead of the dissemination of investment research.

This Communication is being distributed in the United Kingdom and is directed only at (i) persons having professional experience in matters relating to investments, i.e. investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "FPO") (ii) high net-worth companies, unincorporated associations or other bodies within the meaning of Article 49 of the FPO and (iii) persons to whom it is otherwise lawful to distribute it. The investment or investment activity to which this document relates is available only to such persons. It is not intended that this document be distributed or passed on, directly or indirectly, to any other class of persons and in any event and under no circumstances should persons of any other description rely on or act upon the contents of this document.

This Communication is being supplied to you solely for your information and may not be reproduced by, further distributed to or published in whole or in part by, any other person.

United States

Edison relies upon the "publishers' exclusion" from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940 and corresponding state securities laws. This report is a bona fide publication of general and regular circulation offering impersonal investment-related advice, not tailored to a specific investment portfolio or the needs of current and/or prospective subscribers. As such, Edison does not offer or provide personal advice and the research provided is for informational purposes only. No mention of a particular security in this report constitutes a recommendation to buy, sell or hold that or any security, or that any particular security, portfolio of securities, transaction or investment strategy is suitable for any specific person.

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

Frankfurt +49 (0)69 78 8076 960

Schumannstrasse 34b

60325 Frankfurt

Germany

London +44 (0)20 3077 5700

280 High Holborn

London, WC1V 7EE

United Kingdom

New York +1 646 653 7026

1,185 Avenue of the Americas

3rd Floor, New York, NY 10036

United States of America

Sydney +61 (0)2 8249 8342

Level 4, Office 1205

95 Pitt Street, Sydney

NSW 2000, Australia

More on Targovax

View All

Latest from the Healthcare sector

View All Healthcare content

Research: Metals & Mining

Wheaton Precious Metals — In the right place at the right time

Attributable production of gold at Wheaton Precious Metals (WPM) reached a record in FY19, breaching the 400koz level for the first time ever. Record production begat record sales, although sales struggled to keep pace with production and, as a result, there was a slightly uncharacteristic (for the fourth quarter) increase in the number of ounces of metal produced but not yet delivered to WPM from its underlying streaming assets. From a financial perspective however, underlying net earnings during the quarter were within US$1m of our prior forecasts, auguring well for FY20 in terms of both EPS and DPS.

Continue Reading

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free