Smiths News is the UK’s largest newspaper and magazine distributor with a c 55% market share covering 24,000 retailers in England and Wales. It has a range of long-term exclusive distribution contracts with major publishers, supplying a mix of supermarkets and independent retailers.
Volumes of newspaper and magazine sales have been falling at an average rate of c 5% pa for many years as first TV and radio and then online have taken over as the primary source of news consumption by an increasingly younger audience. Cover price inflation has partially offset lost revenue, but Smiths News has had to, and continues to, cut costs repeatedly to make up the shortfall. These characteristics are likely to persist into the future, but Smiths is developing new revenue streams to offset these pressures.
Industrials |
Update
Industrials |
Flash note
Industrials |
Update
Industrials |
Flash note
David Blackwood
Chairman
George Cooper
Head of corporate and finance
Jonathan Bunting
CEO
Paul Baker
CFO
Forecast net debt (£m)
12.1
Forecast gearing ratio (%)
170
% | 1M | 3M | 12M |
---|---|---|---|
Actual | (2.7) | (5.9) | 37.0 |
Relative | (4.4) | (4.8) | 24.2 |
52 week high/low | 65.6p/40.7p |
Smiths News’ H124 results highlighted the robustness of the underlying business, but also revealed the success that management is achieving in creating long-term shareholder value. For example, 74% of revenue is now contracted until 2029, the recent refinancing saves costs and removes the dividend restriction, and the organic growth initiatives are gaining significant momentum. Furthermore, the revised capital allocation policy raises the possibility that modest, self-funded M&A could add further scope to the growth initiatives. Our valuation is 90p/share.
Y/E Aug | Revenue (£m) | EBITDA (£m) | PBT (£m) | EPS (fd) (p) | P/E (x) | P/CF (x) |
---|---|---|---|---|---|---|
2022A | 1089.3 | 42.9 | 32.3 | 11.03 | 5.2 | 3.2 |
2023A | 1091.9 | 42.7 | 33.4 | 10.68 | 5.4 | 3.2 |
2024E | 1070.1 | 42.1 | 33.4 | 10.01 | 5.7 | 3.3 |
2025E | 1038.0 | 41.8 | 35.0 | 10.62 | 5.4 | 3.3 |