Cadence Minerals (AIM: KDNC)

Last close As at 24/04/2024

GBP0.04

0.00 (0.00%)

Market capitalisation

GBP7m

Cadence Minerals is an early-stage investment and development company in the mining space. Its public equity holdings include rare earths and lithium developers, and its non-listed interests include a 32.6% interest in the Amapá iron ore restart project in Brazil.

Cadence continues to de-risk and optimise Amapá, with recent work indicating a potential 33% (US$63.2m) reduction in capital costs for the beneficiation plant and a 4.8% increase in forecast production of product. Studies are continuing to reduce mining costs and potentially upgrade the main product from 65% Fe to 67% Fe, which attracts a premium.

Latest Insights

View More

Metals & Mining | Update

Cadence Minerals — Amapá optimisation adds value

Metals & Mining | Update

Cadence Minerals — Real progress, real value

Metals & Mining | Flash note

Cadence Minerals — Sonora project update

Metals & Mining | Initiation

Cadence Minerals — A mispriced miner

Cadence Minerals_resized

Equity Analyst

Andrew Keen

MD - Head of Content, Energy & Resources, Industrials

Andrey Litvin

Energy and Resources Analyst

Harry Kilby

Analyst

Key Management

  • Kiran Morzaria

    CEO

Balance Sheet

Forecast net cash (£m)

0.3

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (32.3) (35.5) (63.6)
Relative (33.1) (39.6) (64.3)
52 week high/low 10.2p/3.2p

Financials

This year will be important for Cadence Minerals’ major asset, the Amapá iron ore project in Brazil. Cadence recently announced the results of an optimisation study that points to the potential to increase production by 4.8% and lower processing plant commissioning costs by 33%. An updated pre-feasibility study (PFS) level NPV will be published in the near future and we explore some of the sensitivities in this report. We have adjusted our valuation to reflect portfolio changes and the rise in Cadence’s stake in Amapá, although we have yet to include the value uplift of the optimisation of Amapá.

Y/E Dec Revenue (£m) EBITDA (£m) PBT (£m) EPS (p) P/E (x) P/CF (x)
2021A 1.2 (0.6) (0.1) (0.10) N/A N/A
2022A (4.0) (5.5) (5.5) (3.36) N/A N/A
2023E 0.0 (1.8) (1.8) (1.10) N/A N/A
2024E N/A N/A N/A N/A N/A N/A

thematic

Consumer

IPO apocalypse

thematic

TMT

ESG, moving beyond the box tick

thematic

Metals & Mining

The PGM markets – Outlook and price forecasts

thematic

Metals & Mining

Piedmont Lithium increases its mineral resource estimate by 21%

thematic

Metals & Mining

Gold stars and black holes

thematic

Metals & Mining

Mining sector report: Gold: The value of gold and other metals

thematic

Energy & Resources

ASX Spotlight Conference – London, 6 March 2014

thematic

Metals & Mining

Making a case for uranium: Life after Fukushima

thematic

Metals & Mining

Indaba special, 2014

thematic

Energy & Resources

ASX Small to Mid Caps Conference – London, 7 March 2013

thematic

Energy & Resources

Asia-Pacific resources quarterly: February 2013 edition

thematic

Metals & Mining

Indaba special, 2013

thematic

Metals & Mining

Edison mining quarterly: October 2012

thematic

Metals & Mining

Mining catalyst: China’s new stimulus

thematic

Energy & Resources

Asia-Pacific resources quarterly: August edition

thematic

Energy & Resources

Asia-Pacific resources quarterly

thematic

Metals & Mining

Edison mining quarterly: April 2012

thematic

Metals & Mining

Macro Outlook – Price weakness on the cards

thematic

Metals & Mining

Indium and gallium overview

thematic

Metals & Mining

Switzerland: Global Resources Investing Conference