Kendrion (AMS: KENDR)

Last close As at 20/04/2024

EUR14.50

0.72 (5.22%)

Market capitalisation

209m

Edison Investment Research is terminating coverage on Kendrion (KENDR). Please note you should no longer rely on any previous research or estimates for this company. All forecasts should now be considered redundant.

Latest Insights

View More

Industrials | Update

Kendrion — Higher visibility on realising FY25 targets

Industrials | Update

Kendrion — Industrial weaker, Automotive still in recovery

Industrials | Update

Kendrion — Price increases largely drive revenue growth

Industrials | Update

Kendrion — Q123 – good revenue growth at lower margins

Sector

Industrials

Balance Sheet

Forecast net debt (€m)

N/A

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual 9.4 15.2 (12.8)
Relative 5.5 1.0 (24.7)
52 week high/low €19.6/€10.8

Financials

Market trends in Q423 were like Q323, with Kendrion’s Industrial segment under pressure and Automotive in recovery due to higher pricing and new projects. On 7% y-o-y lower revenues, EBITDA was down 14%, slightly below our expectations. Kendrion is now more confident in realising its FY25 targets (revenue of around €636m and EBITDA margin of 15%) as it has more visibility on the ramp up of new projects, while being bullish about its pipeline, based on electrification and clean energy trends. We have rolled our valuation forward by one year, which, coupled with higher EBITDA margin estimates, points to a value of €18.6/share (from €15.5).

Y/E Dec Revenue (€m) EBITDA (€m) PBT (€m) EPS (fd) (c) P/E (x) P/CF (x)
2022A 519.3 57.4 (39.7) 143.57 9.6 4.0
2023A 518.5 53.1 13.9 90.99 15.1 4.4
2024E N/A N/A N/A N/A N/A N/A
2025E N/A N/A N/A N/A N/A N/A

Further insights

insight

Industrials

Deutsches Eigenkapitalforum (EKF) 2022 industrials

insight

Consumer

Deutsches Eigenkapitalforum (EKF) 2022

Thematics

thematic

Industrials

Deutsches Eigenkapitalforum (EKF) 2023 industrials

thematic

Industrials

The long and winding road

thematic

Industrials

Quantum computing: A booming industry

thematic

Industrials

UK housebuilders

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free