Cohort (AIM: CHRT)

Currency in GBP

Last close As at 25/03/2023

GBP4.29

−10.00 (−2.28%)

Market capitalisation

GBP177m

Edison Investment Research is terminating coverage on Cohort. Please note you should no longer rely on any previous research or estimates for this company. All forecasts should now be considered redundant.

 

Previously published reports can still be accessed via our website.

Latest Insights

View More

Sector

Industrials

Balance Sheet

Forecast net cash (£m)

4.9

Forecast gearing ratio (%)

N/A

Share Price Performance

Price Performance
% 1M 3M 12M
Actual (11.1) (20.7) (28.3)
Relative (16.6) (18.5) (25.9)
52 week high/low 630.0p/391.0p

Financials

Cohort is an AIM-listed defence and security company operating across six divisions: MASS (22% of H123 sales), SEA (21%), MCL (18%), the 80%-owned Portuguese business EID (3%), the now wholly owned Chess Dynamics based in the UK (25%) and ELAC SONAR in Germany (12%).

Y/E Apr Revenue (£m) EBITDA (£m) PBT (£m) EPS (p) P/E (x) P/CF (x)
2021A 143.3 22.1 17.9 33.6 13.1 8.5
2022A 137.8 19.4 14.7 31.1 14.1 7.8
2023E 165.9 22.9 17.6 35.0 12.6 24.5
2024E 179.7 25.2 19.6 36.5 12.1 8.7

Thematics

Industrials

UK housebuilders

Concept of energy storage unit consisting of multiple conected containers with batteries. 3d rednering.

Industrials

Battery energy storage

Consumer

IPO apocalypse

TMT

ESG, moving beyond the box tick

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free