“Edison’s accessible and high-quality research gives us the opportunity to communicate an independent perspective of Tyman to a wide variety of potential stakeholders.”
Currency in GBP
Last close As at 25/03/2023
GBP4.29
▲ −10.00 (−2.28%)
Market capitalisation
GBP177m
Edison Investment Research is terminating coverage on Cohort. Please note you should no longer rely on any previous research or estimates for this company. All forecasts should now be considered redundant.
Previously published reports can still be accessed via our website.
Forecast net cash (£m)
4.9
Forecast gearing ratio (%)
N/A
| % | 1M | 3M | 12M |
|---|---|---|---|
| Actual | (11.1) | (20.7) | (28.3) |
| Relative | (16.6) | (18.5) | (25.9) |
| 52 week high/low | 630.0p/391.0p |
Cohort is an AIM-listed defence and security company operating across six divisions: MASS (22% of H123 sales), SEA (21%), MCL (18%), the 80%-owned Portuguese business EID (3%), the now wholly owned Chess Dynamics based in the UK (25%) and ELAC SONAR in Germany (12%).
| Y/E Apr | Revenue (£m) | EBITDA (£m) | PBT (£m) | EPS (p) | P/E (x) | P/CF (x) |
|---|---|---|---|---|---|---|
| 2021A | 143.3 | 22.1 | 17.9 | 33.6 | 13.1 | 8.5 |
| 2022A | 137.8 | 19.4 | 14.7 | 31.1 | 14.1 | 7.8 |
| 2023E | 165.9 | 22.9 | 17.6 | 35.0 | 12.6 | 24.5 |
| 2024E | 179.7 | 25.2 | 19.6 | 36.5 | 12.1 | 8.7 |
Get access to the very latest content matched to your personal investment style.
