Metlen Energy & Metals (ASE: MYTIL)

Last close As at 18/06/2024


0.12 (0.34%)

Market capitalisation


Metlen Energy & Metals (previously Mytilineos) is a leading industrial company with a global presence. The company is active in Energy and Metals (integrated aluminium smelting). Its renewable energy business is growing strongly organically, with a pipeline of 13GW in solar capacity.

Mytilineos has a portfolio of low-cost energy and metals assets. Its power business benefits from access to relatively low-cost natural gas and its generating and aluminium smelting assets are highly efficient. H124 has seen the continued roll out of renewables with 2,000MW of solar projects, worth up to €2bn, to be developed and constructed over the next three years, and the announcement of a potential listing on the LSE.

Latest Insights

View More

Industrials | Flash note

Mytilineos — Strong Q1 and plans for potential London listing

Industrials | Update

Mytilineos — Synergies and solar delivering growth

Industrials | Flash note

Mytilineos — Benefiting from diversity and internationalisation

Industrials | Update

Mytilineos — Renewables to drive EBITDA above €1bn/year




Equity Analyst

Andrew Keen

MD - Head of Content, Energy & Resources, Industrials

Harry Kilby


Key Management

  • Evangelos Mytilineos

    CEO and Chairman

  • Yiannis Kalafatas


Balance Sheet

Forecast net debt (€m)


Forecast gearing ratio (%)


Share Price Performance

Price Performance
% 1M 3M 12M
Actual (7.6) (2.0) 12.1
Relative (3.2) (2.1) 0.7
52 week high/low €39.5/€31.0


Mytilineos is a leading industrial company with two core activities: Energy (renewables, generation and natural gas supply) and Metallurgy (aluminium smelting) and an international presence in five continents. 2023 proved that the recent acceleration in earnings was not just cyclical, but helped by synergies and organic growth, with FY23 EBITDA being reported at €1.014bn, broadly in line with our estimates. We believe earnings at the EBITDA level are sustainable above €1bn/year and recently raised our valuation for Mytilineos from €36/share to €45/share.

Y/E Dec Revenue (€m) EBITDA (€m) PBT (€m) EPS (fd) (c) P/E (x) P/CF (x)
2022A 6306.0 823.0 635.0 341.81 10.5 5.1
2023A 5492.0 1014.0 786.0 450.50 7.9 31.7
2024E 7715.0 1117.0 876.0 483.20 7.4 3.8
2025E 7771.0 1173.0 926.0 518.00 6.9 N/A




Greece – Changing the narrative

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free