Mytilineos (ASE: MYTIL)

Currency in EUR

Last close As at 26/05/2023


0.44 (1.54%)

Market capitalisation


Mytilineos is a leading industrial company with an international presence in all five continents. The company is active in Energy and Metals (integrated aluminium smelting). Its renewable energy business is growing strongly organically, helped by European policy initiatives.

Mytilineos has a portfolio of low-cost energy and metals assets. Its renewable energy business is growing strongly organically, helped by European policy initiatives. Its power business benefits from access to relatively low-cost natural gas and its generating and aluminium smelting assets are highly efficient.



Equity Analyst

Andrew Keen

MD - Head of Content, Energy & Resources, Industrials

Key Management

  • Evangelos Mytilineos

    CEO and Chairman

  • Yiannis Kalafatas


Balance Sheet

Forecast net debt (€m)


Forecast gearing ratio (%)


Share Price Performance

Price Performance
% 1M 3M 12M
Actual 7.7 16.0 72.1
Relative (2.4) 7.4 25.0
52 week high/low €29.5/€12.8


Mytilineos released strong Q123 results on 4 May, despite scheduled maintenance in its power business and Q1 being a typically weaker quarter. The year 2023 is likely to be H2 weighted, because scheduled maintenance at Mytilineos’s Ag. Nikolas plant is now complete and its new highly efficient power plant is entering full commercial operation. This strong performance during a period of low energy and metal prices reinforces our view that our FY23 estimates are conservative. EBITDA of €225m was 24% of our FY23 estimate (€931m) and EPS of €1.04 was 27.5%. Net profit after minorities of €143m was up 113% year on year. These results reflect the underlying change to Mytilineos’s synergistic business model to focus on two key activities: Energy (renewables, electricity generation and natural gas supply) and Metallurgy. H223 will see the full operation of its gas plants and continued rollout of renewables – the latter a key focus of its >€2bn capex programme over the next three years.

Y/E Dec Revenue (€m) EBITDA (€m) PBT (€m) EPS (fd) (c) P/E (x) P/CF (x)
2021A 2664.0 359.0 239.0 132.73 21.8 14.2
2022A 6306.0 823.0 635.0 341.17 8.5 4.2
2023E 5953.0 931.0 691.0 376.62 7.7 6.7
2024E 5575.0 1048.0 787.0 431.01 6.7 3.7



Quantum computing: A booming industry


UK housebuilders

Concept of energy storage unit consisting of multiple conected containers with batteries. 3d rednering.


Battery energy storage


IPO apocalypse

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free