Mytilineos (ASE: MYTIL)

Currency in EUR

Last close As at 22/09/2023


0.48 (1.36%)

Market capitalisation


Mytilineos is a leading industrial company with an international presence in all five continents. The company is active in Energy and Metals (integrated aluminium smelting). Its renewable energy business is growing strongly organically, helped by European policy initiatives.

Mytilineos has a portfolio of low-cost energy and metals assets. Its power business benefits from access to relatively low-cost natural gas and its generating and aluminium smelting assets are highly efficient. H223 will see the full operation of the company’s gas plants and continued rollout of renewables – the latter a key focus of its €2bn plus capex programme over the next three years.

Latest Insights

View More

Industrials | Flash note

Mytilineos — Benefiting from diversity and internationalisation

Industrials | Update

Mytilineos — Renewables to drive EBITDA above €1bn/year

Industrials | Update

Mytilineos — Reaping rewards from proactive management

Industrials | Outlook

Mytilineos — Profiting from energy transition



Equity Analyst

Andrew Keen

MD - Head of Content, Energy & Resources, Industrials

Key Management

  • Evangelos Mytilineos

    CEO and Chairman

  • Yiannis Kalafatas


Balance Sheet

Forecast net debt (€m)


Forecast gearing ratio (%)


Share Price Performance

Price Performance
% 1M 3M 12M
Actual (1.1) 8.8 148.5
Relative 5.9 15.4 71.1
52 week high/low €38.3/€13.5


Mytilineos is a leading industrial company with two core activities: Energy (renewables, generation and natural gas supply) and Metallurgy (aluminium smelting) and an international presence in all five continents. Cyclical factors helped earnings acceleration in 2022, but we see underlying organic growth (particularly in Energy) resetting earnings to €1bn/year from FY24. H123 EBITDA results of €438m were 47% of our full year €931m forecast and we see the year as H2-weighted due to organic growth in its power division. We value Mytilineos at €36/share.

Y/E Dec Revenue (€m) EBITDA (€m) PBT (€m) EPS (fd) (c) P/E (x) P/CF (x)
2021A 2664.0 359.0 239.0 132.73 26.9 17.5
2022A 6306.0 823.0 635.0 341.17 10.5 5.1
2023E 5953.0 931.0 691.0 376.62 9.5 8.3
2024E 5575.0 1048.0 787.0 431.01 8.3 4.5




Greece – Changing the narrative

Subscribe to Edison

Get access to the very latest content matched to your personal investment style.

Sign up for free